Income Statement

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In million , Margin in %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
6,905.00 6,934.00 6,909.00 6,752.00 7,769.00 8,415.00 8,776.00 8,263.00 9,853.00 9,569.00 10,978.00
EPS
0.3200 -0.0179 0.8400 1.3700 1.0300 1.8400 1.8900 2.0100 2.3500 1.0500 1.9900
Profit
880.00 841.00 908.00 1,071.00 1,284.00 1,315.00 1,401.00 1,267.00 1,363.00 1,330.00 1,883.00
Pre Tax
234.00 17.00 496.00 618.00 738.00 885.00 934.00 1,046.00 1,349.00 687.00 1,226.00
Tax %
57.69 317.65 33.87 25.57 51.36 24.18 27.84 28.20 27.35 30.13 26.84
Net
126.00 -7.00 323.00 502.00 398.00 708.00 713.00 784.00 990.00 442.00 827.00
EBITDA
1,249.00 1,376.00 938.00 1,049.00 1,194.00 1,299.00 1,677.00 1,601.00 1,776.00 1,864.00 1,700.00
Operating Income
229.00 3.00 513.00 647.00 789.00 859.00 914.00 788.00 842.00 833.00 1,247.00
Interest Income
5.00 14.00 8.00 11.00 25.00 36.00 39.00 43.00 60.00 84.00 169.00
Loss
6,376.00 6,465.00 6,396.00 6,105.00 6,980.00 7,556.00 7,862.00 7,475.00 9,011.00 8,736.00 9,731.00
Cost of Revenue
6,025.00 6,093.00 6,001.00 5,681.00 6,485.00 7,100.00 7,375.00 6,996.00 8,490.00 8,239.00 9,095.00
Operating Expenses
351.00 372.00 395.00 424.00 495.00 456.00 487.00 479.00 521.00 497.00 636.00
Depreciation and Amortization
394.00 411.00 -425.00 402.00 405.00 440.00 763.00 813.00 934.00 1,031.00 453.00
Interest Expenses
- - - - - - - - - - - - - - - - - - - - - -
Other Expenses
-300.00 -466.00 -25.00 -28.00 -50.00 26.00 20.00 258.00 507.00 -145.00 -20.00
WA Shares Outstanding
390.00 390.00 383.00 367.00 387.00 384.00 377.00 390.00 422.00 421.00 416.00