Yandex N.V.
Yandex N.V., a technology company, builds intelligent products and services powered by machine learning and other technologies to help consumers and businesses navigate the online and offline world. The company operates through Search and Portal, Taxi, Y…
Internet Content & Information
RU, Moscow [HQ]
YNDX/Financial Reporting
Income Statements
Profit & Loss · 15 Statements · From 2023 to 2009Configuration
In Million RUB. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,729.00 | 12,500.00 | 20,033.00 | 28,767.00 | 39,502.00 | 50,767.00 | 59,792.00 | 75,925.00 | 94,054.00 | 127,657.00 | 175,391.00 | 218,344.00 | 356,171.00 | 521,699.00 | 838,446.00 | |
|
EPS
|
6.63 | 12.56 | 18.30 | 25.21 | 41.25 | 53.30 | 30.39 | 21.19 | 27.02 | 145.67 | 37.64 | 74.13 | -40.43 | 113.45 | 56.15 | |
| Diluted in mil. | 6.52 | 12.37 | 17.59 | 24.50 | 40.27 | 52.27 | 29.90 | 20.84 | 26.49 | 141.98 | 37.64 | 71.49 | -40.43 | 87.31 | 55.82 | |
|
Profit
|
6,643.00 | 9,915.00 | 15,326.00 | 21,579.00 | 28,896.00 | 36,431.00 | 42,982.00 | 56,171.00 | 70,117.00 | 91,767.00 | 119,603.00 | 132,610.00 | 182,219.00 | 288,480.00 | 419,304.00 | |
| Gross Margin | 76.10 | 79.32 | 76.50 | 75.01 | 73.15 | 71.76 | 71.89 | 73.98 | 74.55 | 71.89 | 68.19 | 60.73 | 51.16 | 55.30 | 50.01 | |
| Pre Tax | 2,682.00 | 5,003.00 | 7,318.00 | 10,574.00 | 16,713.00 | 22,475.00 | 13,596.00 | 11,107.00 | 13,582.00 | 54,464.00 | 22,855.00 | 37,204.00 | -7,223.00 | 70,349.00 | 46,892.00 | |
| Profit Margin | 30.73 | 40.02 | 36.53 | 36.76 | 42.31 | 44.27 | 22.74 | 14.63 | 14.44 | 42.66 | 13.03 | 17.04 | -2.03 | 13.48 | 5.59 | |
| ETR | 25.06 | 23.71 | 21.11 | 22.23 | 19.38 | 24.27 | 28.81 | 38.93 | 36.27 | 15.80 | 51.00 | 35.09 | -102.87 | 32.32 | 47.76 | |
| Net | 2,010.00 | 3,817.00 | 5,773.00 | 8,223.00 | 13,474.00 | 17,020.00 | 9,679.00 | 6,798.00 | 8,776.00 | 47,587.00 | 12,826.00 | 24,713.00 | -14,653.00 | 39,465.00 | 19,870.00 | |
| Profit Margin | 23.03 | 30.54 | 28.82 | 28.58 | 34.11 | 33.53 | 16.19 | 8.95 | 9.33 | 37.28 | 7.31 | 11.32 | -4.11 | 7.56 | 2.37 | |
| EBITDA | 3,594.00 | 6,184.00 | 9,192.00 | 13,525.00 | 20,408.00 | 26,959.00 | 21,387.00 | 20,729.00 | 25,838.00 | 69,272.00 | 47,663.00 | 50,690.00 | 38,208.00 | 80,598.00 | 104,358.00 | |
| EBITDA Margin | 41.17 | 49.47 | 45.88 | 47.02 | 51.66 | 53.10 | 35.77 | 27.30 | 27.47 | 54.26 | 27.18 | 23.22 | 10.73 | 15.45 | 12.45 | |
| Operating Income | 2,638.00 | 4,823.00 | 7,034.00 | 9,454.00 | 12,837.00 | 15,323.00 | 9,593.00 | 12,847.00 | 13,036.00 | 20,861.00 | 24,700.00 | 16,249.00 | -3,512.00 | 26,389.00 | 38,224.00 | |
| Operating Margin | 30.22 | 38.58 | 35.11 | 32.86 | 32.50 | 30.18 | 16.04 | 16.92 | 13.86 | 16.34 | 14.08 | 7.44 | -0.99 | 5.06 | 4.56 | |
| Interest Income | 67.00 | 156.00 | 222.00 | 1,002.00 | 1,717.00 | 856.00 | 1,744.00 | 1,655.00 | 2,909.00 | 3,382.00 | 3,315.00 | 3,869.00 | 4,615.00 | 4,723.00 | 5,637.00 | |
| Loss | -6,091.00 | -7,677.00 | -12,999.00 | -19,313.00 | -26,665.00 | -35,444.00 | -49,623.00 | -63,078.00 | -81,018.00 | -106,796.00 | -149,929.00 | -202,095.00 | -369,448.00 | -508,463.00 | -800,221.00 | |
| Cost of Revenue | -2,086.00 | -2,585.00 | -4,707.00 | -7,188.00 | -10,606.00 | -14,336.00 | -16,810.00 | -19,754.00 | -23,937.00 | -35,890.00 | -55,788.00 | -85,734.00 | -173,952.00 | -233,219.00 | -419,141.00 | |
|
Operating Expenses
|
-4,005.00 | -5,092.00 | -8,292.00 | -12,125.00 | -16,059.00 | -21,108.00 | -32,813.00 | -43,324.00 | -57,081.00 | -70,906.00 | -94,141.00 | -116,361.00 | -195,496.00 | -275,244.00 | -381,080.00 | |
| R&D | -1,619.00 | -2,073.00 | -3,124.00 | -4,274.00 | -5,827.00 | -8,842.00 | -13,421.00 | -15,832.00 | -18,761.00 | -22,569.00 | -29,209.00 | -36,339.00 | -48,461.00 | -72,278.00 | -107,923.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | - - | - - | - - | - - | - - | - - | - - | -17,885.00 | -11,601.00 | -17,885.00 | -50,155.00 | -62,335.00 | -122,924.00 | -172,092.00 | -273,156.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -912.00 | -1,181.00 | -1,874.00 | -2,951.00 | -3,695.00 | -4,484.00 | -9,282.00 | -8,753.00 | -11,092.00 | -19,438.00 | -23,972.00 | -30,343.00 | -41,720.00 | -54,209.00 | -66,134.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | -1,655.00 | -897.00 | -945.00 | -74.00 | -2,373.00 | -3,711.00 | -3,396.00 | -10,863.00 | |
| Other Expenses | -44.00 | -180.00 | -284.00 | -1,120.00 | -3,876.00 | -7,152.00 | -4,003.00 | -1,740.00 | -546.00 | -33,603.00 | -1,845.00 | -20,955.00 | -3,711.00 | -43,960.00 | -8,668.00 | |
|
WA Shares Outstanding
|
303.00 | 303.00 | 315.00 | 326.00 | 326.00 | 319.00 | 318.00 | 320.00 | 324.00 | 326.00 | 327.00 | 340.00 | 362.00 | 368.00 | 370.00 | |
| Diluted | 308.00 | 308.00 | 328.00 | 335.00 | 334.00 | 325.00 | 323.00 | 326.00 | 331.00 | 335.00 | 327.00 | 353.00 | 362.00 | 412.00 | 408.00 |