Income Statement

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In million , Margin in %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
89.00 147.00 468.00 818.00 639.00 778.00 913.00 1,091.00 1,410.00 1,595.00 1,658.00
EPS
0.0868 0.1700 0.8900 0.5700 0.1800 0.7100 0.5900 1.7900 2.4300 1.0400 1.9600
Profit
44.00 67.00 218.00 413.00 294.00 383.00 475.00 628.00 816.00 763.00 943.00
Pre Tax
11.00 21.00 115.00 65.00 32.00 69.00 67.00 205.00 268.00 116.00 225.00
Tax %
34.39 35.19 35.66 25.27 51.96 17.03 25.01 24.07 20.79 22.80 24.81
Net
7.00 14.00 74.00 47.00 15.00 57.00 50.00 155.00 212.00 89.00 169.00
EBITDA
20.00 32.00 128.00 98.00 85.00 125.00 117.00 244.00 303.00 160.00 271.00
Operating Income
15.00 25.00 127.00 88.00 63.00 102.00 89.00 214.00 274.00 126.00 225.00
Interest Income
- - - - - - - - - - - - 21.00 9.00 3.00 4.00 - -
Loss
74.00 122.00 341.00 730.00 575.00 676.00 823.00 877.00 1,136.00 1,468.00 1,433.00
Cost of Revenue
45.00 80.00 250.00 404.00 344.00 395.00 438.00 462.00 594.00 831.00 715.00
Operating Expenses
29.00 41.00 90.00 325.00 230.00 280.00 385.00 414.00 541.00 637.00 717.00
Depreciation and Amortization
5.00 6.00 7.00 11.00 20.00 24.00 28.00 30.00 32.00 39.00 46.00
Interest Expenses
3.00 3.00 6.00 21.00 32.00 31.00 21.00 9.00 3.00 4.00 - -
Other Expenses
- - - - -6.00 -1.00 - - -1.00 -22.00 -9.00 -6.00 -10.00 - -
WA Shares Outstanding
83.00 80.00 79.00 82.00 81.00 81.00 85.00 86.00 87.00 86.00 86.00