Income Statement

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In million , Margin in %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
330.00 331.00 601.00 581.00 587.00 507.00 477.00 657.00 739.00 925.00
EPS
0.1100 0.1100 0.3600 0.7300 0.1700 -0.3700 0.1100 0.6200 0.4100 1.2700
Profit
51.00 57.00 116.00 115.00 104.00 27.00 43.00 149.00 175.00 263.00
Pre Tax
14.00 11.00 38.00 79.00 25.00 -44.00 17.00 72.00 37.00 158.00
Tax %
6.36 -20.93 -4.85 -12.78 11.94 -8.06 22.93 -14.79 -41.63 -4.32
Net
13.00 13.00 39.00 89.00 22.00 -48.00 13.00 83.00 52.00 161.00
EBITDA
57.00 60.00 108.00 130.00 95.00 31.00 93.00 150.00 166.00 248.00
Operating Income
8.00 16.00 46.00 50.00 32.00 -43.00 -14.00 77.00 57.00 158.00
Interest Income
- - - - 11.00 2.00 3.00 2.00 1.00 1.00 1.00 10.00
Loss
334.00 331.00 558.00 542.00 555.00 550.00 502.00 594.00 663.00 767.00
Cost of Revenue
278.00 273.00 484.00 465.00 483.00 479.00 433.00 507.00 563.00 662.00
Operating Expenses
55.00 58.00 73.00 76.00 71.00 70.00 68.00 87.00 100.00 104.00
Depreciation and Amortization
46.00 47.00 50.00 55.00 61.00 72.00 75.00 76.00 77.00 89.00
Interest Expenses
4.00 4.00 20.00 4.00 4.00 4.00 3.00 1.00 19.00 13.00
Other Expenses
5.00 -5.00 -8.00 29.00 -7.00 -1.00 32.00 -4.00 -20.00 - -
WA Shares Outstanding
126.00 126.00 126.00 122.00 130.00 130.00 130.00 130.00 130.00 130.00