Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
12,215.00 13,968.00 15,893.00 17,519.00 18,097.00 20,010.00 22,917.00 25,668.00 27,915.00 31,241.00 36,620.00 45,080.00 50,142.00 52,949.00 56,259.00
Current
1,463.00 1,649.00 1,439.00 2,080.00 2,429.00 2,017.00 1,987.00 1,991.00 2,081.00 4,590.00 6,634.00 9,549.00 10,675.00 4,792.00 3,227.00
Non Current
641.00 657.00 759.00 867.00 925.00 979.00 1,088.00 1,117.00 1,141.00 4,756.00 5,970.00 5,419.00 7,053.00 1,550.00 53,032.00
Liabilities
11,076.00 12,531.00 14,350.00 15,714.00 16,197.00 17,940.00 20,564.00 22,972.00 24,939.00 27,973.00 32,929.00 40,964.00 45,643.00 48,152.00 50,860.00
Current
171.00 152.00 240.00 331.00 302.00 336.00 395.00 542.00 881.00 671.00 1,045.00 1,296.00 1,122.00 779.00 37,362.00
Non Current
1.00 1.00 52.00 2.00 - - 1,319.00 1,534.00 808.00 1,218.00 1,160.00 1,782.00 2,437.00 2,425.00 47,373.00 13,498.00
Equity
1,138.00 1,436.00 1,543.00 1,804.00 1,900.00 2,069.00 2,352.00 2,695.00 2,976.00 3,267.00 3,691.00 4,115.00 4,498.00 4,796.00 5,399.00
Stockholders' Equity
1,138.00 1,436.00 1,543.00 1,804.00 1,900.00 2,069.00 2,352.00 2,695.00 2,976.00 3,267.00 3,691.00 4,115.00 4,498.00 4,796.00 5,399.00
Retained Earnings
366.00 392.00 459.00 555.00 676.00 803.00 928.00 1,096.00 1,313.00 1,610.00 1,899.00 2,080.00 2,447.00 2,849.00 3,345.00
Common Stock
27.00 34.00 35.00 37.00 46.00 46.00 48.00 51.00 56.00 56.00 57.00 58.00 58.00 60.00 61.00
Preferred Stock
284.00 49.00 49.00 176.00 126.00 126.00 251.00 251.00 125.00 125.00 125.00 412.00 412.00 412.00 412.00
Profit
73.00 63.00 77.00 111.00 137.00 151.00 156.00 206.00 257.00 343.00 355.00 292.00 466.00 509.00 622.00
Dividends
-21.00 -22.00 -10.00 -13.00 -13.00 -24.00 -29.00 -38.00 -40.00 -50.00 -65.00 -85.00 -98.00 -108.00 -125.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
467.00 965.00 1,001.00 1,028.00 1,114.00 1,130.00 1,187.00 1,361.00 1,524.00 1,552.00 1,643.00 1,549.00 1,575.00 1,902.00 1,941.00
Loss Other Compr. Income
-6.00 -5.00 -2.00 7.00 -63.00 -37.00 -62.00 -65.00 -41.00 -76.00 -34.00 15.00 4.00 -427.00 -361.00