Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
5,397.00 5,361.00 5,536.00 6,078.00 6,144.00 6,296.00 8,470.00 9,790.00 9,816.00 12,458.00 15,720.00 16,425.00 16,927.00 16,931.00 17,712.00
Current
3,756.00 3,563.00 3,561.00 4,041.00 4,197.00 4,372.00 5,444.00 6,748.00 6,811.00 8,226.00 2,672.00 2,950.00 4,325.00 476.00 674.00
Non Current
1,641.00 1,797.00 1,974.00 2,037.00 1,947.00 1,923.00 3,025.00 3,042.00 3,004.00 4,232.00 4,667.00 4,134.00 5,412.00 -899.00 17,038.00
Liabilities
4,808.00 4,754.00 4,902.00 5,364.00 5,398.00 5,508.00 7,348.00 8,449.00 8,420.00 10,479.00 13,126.00 13,668.00 14,233.00 14,505.00 15,179.00
Current
197.00 193.00 201.00 142.00 152.00 82.00 83.00 201.00 187.00 295.00 290.00 246.00 143.00 614.00 9,560.00
Non Current
607.00 359.00 274.00 225.00 145.00 329.00 1,147.00 1,132.00 1,112.00 1,244.00 1,615.00 741.00 316.00 13,890.00 5,618.00
Equity
588.00 606.00 633.00 714.00 746.00 788.00 1,122.00 1,341.00 1,395.00 1,978.00 2,593.00 2,756.00 2,693.00 2,426.00 2,533.00
Stockholders' Equity
588.00 606.00 633.00 714.00 746.00 788.00 1,122.00 1,341.00 1,395.00 1,978.00 2,593.00 2,756.00 2,693.00 2,426.00 2,533.00
Retained Earnings
340.00 361.00 388.00 419.00 460.00 504.00 549.00 597.00 645.00 737.00 824.00 831.00 977.00 1,077.00 1,142.00
Common Stock
55.00 55.00 55.00 60.00 61.00 61.00 80.00 91.00 91.00 113.00 141.00 141.00 141.00 141.00 141.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - 144.00 144.00 144.00 144.00
Profit
23.00 35.00 43.00 49.00 63.00 69.00 80.00 86.00 94.00 143.00 158.00 122.00 242.00 192.00 159.00
Dividends
-28.00 -14.00 -15.00 -18.00 -22.00 -25.00 -33.00 -37.00 -44.00 -53.00 -66.00 -87.00 -96.00 -91.00 -92.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
189.00 189.00 190.00 241.00 239.00 242.00 513.00 680.00 684.00 1,166.00 1,627.00 1,608.00 1,435.00 1,326.00 1,332.00
Loss Other Compr. Income
2.00 - - - - -7.00 -13.00 -20.00 -21.00 -27.00 -26.00 -38.00 - - 29.00 -6.00 -264.00 -228.00