Wise plc
Wise plc provides cross-border money transfer services for personal and business customers in the United Kingdom, rest of Europe, the Asia-Pacific, North America, and internationally. The company's transfer infrastructure includes Wise Account for intern…
Information Technology Services
GB, London [HQ]
WPLCF/Financial Reporting
Income Statements
11 Sheets · Starting from 2013In Million GBP. Margins, Growth Rates In %
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.00 | 9.00 | 27.00 | 66.00 | 117.00 | 177.00 | 302.00 | 421.00 | 559.00 | 986.00 | 1,562.00 | |
|
EPS
|
- - | -0.03 | -0.05 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.12 | 0.34 | |
| Diluted in mil. | - - | -0.03 | -0.05 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.11 | 0.34 | |
|
Profit
|
1.00 | 5.00 | 15.00 | 46.00 | 77.00 | 110.00 | 188.00 | 260.00 | 371.00 | 638.00 | 1,091.00 | |
| Gross Margin | 77.65 | 53.30 | 55.33 | 69.45 | 66.07 | 62.06 | 62.16 | 61.88 | 66.42 | 64.71 | 69.85 | |
| Pre Tax | -2.00 | -11.00 | -17.00 | - - | 7.00 | 10.00 | 20.00 | 41.00 | 43.00 | 146.00 | 481.00 | |
| Profit Margin | -104.85 | -114.71 | -62.49 | -1.21 | 6.65 | 5.68 | 6.74 | 9.76 | 7.84 | 14.85 | 30.81 | |
| ETR | 5.72 | - - | -0.97 | -873.03 | 20.51 | -1.98 | 26.47 | 24.82 | 25.06 | 22.18 | 26.34 | |
| Net | -2.00 | -11.00 | -17.00 | 6.00 | 6.00 | 10.00 | 15.00 | 30.00 | 32.00 | 114.00 | 354.00 | |
| Profit Margin | -104.85 | -114.71 | -63.10 | 9.34 | 5.29 | 5.79 | 4.96 | 7.34 | 5.88 | 11.56 | 22.69 | |
| EBITDA | - - | -11.00 | -18.00 | - - | 10.00 | 18.00 | 45.00 | 70.00 | 78.00 | 179.00 | 512.00 | |
| EBITDA Margin | -6.00 | -114.05 | -67.00 | 0.47 | 9.04 | 10.40 | 15.04 | 16.72 | 13.98 | 18.22 | 32.78 | |
| Operating Income | -1.00 | -11.00 | -18.00 | - - | 9.00 | 12.00 | 23.00 | 44.00 | 48.00 | 157.00 | 493.00 | |
| Operating Margin | -98.85 | -114.71 | -67.46 | -0.78 | 8.10 | 6.86 | 7.80 | 10.67 | 8.70 | 15.94 | 31.61 | |
| Interest Income | - - | - - | - - | - - | 1.00 | - - | 5.00 | 1.00 | 3.00 | 2.00 | 19.00 | |
| Loss | -3.00 | -20.00 | -45.00 | -66.00 | -107.00 | -166.00 | -283.00 | -374.00 | -508.00 | -831.00 | -1,081.00 | |
| Cost of Revenue | - - | -4.00 | -12.00 | -20.00 | -39.00 | -67.00 | -114.00 | -160.00 | -188.00 | -348.00 | -471.00 | |
|
Operating Expenses
|
-3.00 | -16.00 | -32.00 | -46.00 | -68.00 | -99.00 | -168.00 | -213.00 | -320.00 | -483.00 | -610.00 | |
| R&D | - - | - - | - - | - - | -2.00 | - - | - - | -19.00 | -25.00 | -42.00 | - - | |
| G&A | -3.00 | -16.00 | -32.00 | -46.00 | -68.00 | -46.00 | -60.00 | -73.00 | -65.00 | -101.00 | -185.00 | |
| SG&A | -3.00 | -16.00 | -33.00 | -46.00 | -68.00 | -46.00 | -60.00 | -73.00 | -93.00 | -138.00 | -222.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | -21.00 | -28.00 | -37.00 | -36.00 | |
| Depreciation and Amortization | - - | - - | - - | - - | -1.00 | -6.00 | -20.00 | -21.00 | -22.00 | -23.00 | -18.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | -2.00 | -4.00 | -7.00 | -11.00 | -10.00 | -20.00 | |
| Other Expenses | - - | - - | -1.00 | - - | -1.00 | -2.00 | -2.00 | -18.00 | -26.00 | -29.00 | -12.00 | |
|
WA Shares Outstanding
|
- - | 375.00 | 379.00 | 382.00 | 400.00 | 994.00 | 994.00 | 994.00 | 967.00 | 988.00 | 1,036.00 | |
| Diluted | - - | 375.00 | 379.00 | 382.00 | 400.00 | 994.00 | 994.00 | 994.00 | 1,034.00 | 1,042.00 | 1,051.00 |