Wacker Neuson SE
Wacker Neuson SE manufactures and distributes light and compact equipment under the Wacker Neuson, Kramer, and Weidemann brand names in Europe, the Americas, and the Asia-Pacific. It operates through three segments: Light Equipment, Compact Equipment, an…
Agricultural - Machinery
DE, Munich [HQ]
WKRCF/Financial Reporting
Income Statements
5 Sheets · Starting from 2019In Million USD. Margins, Growth Rates In %
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Revenue | 2,133.00 | 1,976.00 | 2,121.00 | 2,410.00 | 2,930.00 | |
|
EPS
|
1.42 | 0.25 | 2.27 | 2.24 | 3.02 | |
| Diluted in mil. | 1.42 | 0.25 | 2.27 | 2.24 | 3.02 | |
|
Profit
|
489.00 | 449.00 | 500.00 | 527.00 | 657.00 | |
| Gross Margin | 22.96 | 22.75 | 23.61 | 21.88 | 22.44 | |
| Pre Tax | 154.00 | 65.00 | 213.00 | 205.00 | 282.00 | |
| Profit Margin | 7.23 | 3.33 | 10.04 | 8.54 | 9.65 | |
| ETR | 35.64 | 73.79 | 26.41 | 25.85 | 26.84 | |
| Net | 88.00 | 14.00 | 137.00 | 142.00 | 185.00 | |
| Profit Margin | 4.15 | 0.71 | 6.50 | 5.92 | 6.34 | |
| EBITDA | 225.00 | 188.00 | 297.00 | 274.00 | 354.00 | |
| EBITDA Margin | 10.57 | 9.51 | 14.03 | 11.37 | 12.11 | |
| Operating Income | 155.00 | 106.00 | 218.00 | 198.00 | 259.00 | |
| Operating Margin | 7.29 | 5.37 | 10.30 | 8.22 | 8.87 | |
| Interest Income | 4.00 | 2.00 | 1.00 | 1.00 | 3.00 | |
| Loss | -1,978.00 | -1,870.00 | -1,902.00 | -2,212.00 | -2,670.00 | |
| Cost of Revenue | -1,644.00 | -1,526.00 | -1,620.00 | -1,883.00 | -2,272.00 | |
|
Operating Expenses
|
-334.00 | -343.00 | -282.00 | -329.00 | -397.00 | |
| R&D | -38.00 | -34.00 | -43.00 | -49.00 | -65.00 | |
| G&A | -75.00 | -71.00 | -74.00 | -80.00 | -101.00 | |
| SG&A | -297.00 | -309.00 | -241.00 | -282.00 | -331.00 | |
| S&M | -224.00 | -227.00 | -179.00 | -221.00 | -245.00 | |
| Depreciation and Amortization | -70.00 | -81.00 | -79.00 | -75.00 | -95.00 | |
| Interest Expenses | -17.00 | -15.00 | -11.00 | -11.00 | -18.00 | |
| Other Expenses | -1.00 | -40.00 | -5.00 | -7.00 | -22.00 | |
|
WA Shares Outstanding
|
70.00 | 70.00 | 69.00 | 68.00 | 68.00 | |
| Diluted | 70.00 | 70.00 | 69.00 | 68.00 | 68.00 |