Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
728.00 740.00 815.00 880.00 1,116.00 1,511.00 1,876.00 1,897.00 2,339.00 2,682.00 2,735.00 2,593.00 2,511.00 2,839.00 2,531.00
Current
6.00 10.00 37.00 25.00 11.00 61.00 79.00 31.00 40.00 65.00 115.00 220.00 138.00 187.00 114.00
Non Current
721.00 730.00 777.00 854.00 1,093.00 1,440.00 1,778.00 1,846.00 2,296.00 2,606.00 2,601.00 2,364.00 2,373.00 2,651.00 2,417.00
Liabilities
441.00 406.00 379.00 380.00 390.00 365.00 358.00 318.00 626.00 700.00 737.00 874.00 712.00 1,051.00 982.00
Current
56.00 42.00 41.00 42.00 36.00 45.00 49.00 53.00 75.00 77.00 92.00 251.00 85.00 157.00 93.00
Non Current
385.00 364.00 338.00 337.00 339.00 312.00 302.00 258.00 534.00 607.00 617.00 596.00 595.00 859.00 889.00
Equity
287.00 333.00 435.00 500.00 726.00 1,146.00 1,517.00 1,578.00 1,712.00 1,982.00 1,998.00 1,719.00 1,799.00 1,787.00 1,548.00
Stockholders' Equity
287.00 333.00 435.00 500.00 726.00 1,146.00 1,517.00 1,578.00 1,712.00 1,982.00 1,998.00 1,719.00 1,799.00 1,787.00 1,548.00
Retained Earnings
141.00 186.00 226.00 290.00 517.00 841.00 1,209.00 1,270.00 1,403.00 1,488.00 1,499.00 1,219.00 1,300.00 1,219.00 1,042.00
Common Stock
114.00 115.00 144.00 144.00 145.00 161.00 162.00 163.00 163.00 180.00 180.00 181.00 181.00 191.00 191.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
24.00 53.00 49.00 76.00 241.00 350.00 388.00 88.00 171.00 137.00 72.00 -235.00 123.00 -37.00 -192.00
Dividends
-8.00 -8.00 -10.00 -13.00 -14.00 -16.00 -20.00 -27.00 -37.00 -52.00 -61.00 -46.00 -43.00 -43.00 -50.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
34.00 35.00 68.00 69.00 49.00 128.00 135.00 135.00 134.00 294.00 294.00 294.00 294.00 350.00 286.00
Loss Other Compr. Income
-3.00 -3.00 -4.00 -4.00 13.00 15.00 10.00 10.00 10.00 18.00 23.00 24.00 23.00 25.00 27.00