Income Statement

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In million , Margin in %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1.00 9.00 27.00 66.00 117.00 177.00 302.00 421.00 559.00 986.00 1,562.00
EPS
- - -0.0297 -0.0464 0.0162 0.0155 0.0104 0.0151 0.0311 0.0340 0.1200 0.3400
Profit
1.00 5.00 15.00 46.00 77.00 110.00 188.00 260.00 371.00 638.00 1,091.00
Pre Tax
-2.00 -11.00 -17.00 - - 7.00 10.00 20.00 41.00 43.00 146.00 481.00
Tax %
5.72 - - -0.97 -873.03 20.51 -1.98 26.47 24.82 25.06 22.18 26.34
Net
-2.00 -11.00 -17.00 6.00 6.00 10.00 15.00 30.00 32.00 114.00 354.00
EBITDA
- - -11.00 -18.00 - - 10.00 18.00 45.00 70.00 78.00 179.00 512.00
Operating Income
-1.00 -11.00 -18.00 - - 9.00 12.00 23.00 44.00 48.00 157.00 493.00
Interest Income
- - - - - - - - 1.00 - - 5.00 1.00 3.00 2.00 19.00
Loss
3.00 20.00 45.00 66.00 107.00 166.00 283.00 374.00 508.00 831.00 1,081.00
Cost of Revenue
- - 4.00 12.00 20.00 39.00 67.00 114.00 160.00 188.00 348.00 471.00
Operating Expenses
3.00 16.00 32.00 46.00 68.00 99.00 168.00 213.00 320.00 483.00 610.00
Depreciation and Amortization
- - - - - - - - 1.00 6.00 20.00 21.00 22.00 23.00 18.00
Interest Expenses
- - - - - - - - - - 2.00 4.00 7.00 11.00 10.00 20.00
Other Expenses
- - - - 1.00 - - -1.00 -2.00 -2.00 -18.00 -26.00 -29.00 -12.00
WA Shares Outstanding
- - 375.00 379.00 382.00 400.00 994.00 994.00 994.00 967.00 988.00 1,036.00