Western Midstream Partners, LP
Western Midstream Partners, LP, a midstream energy company, together with its subsidiaries, acquires, owns, develops, and operates primarily in the United States. It is involved in gathering, compressing, treating, processing, and transporting natural ga…
Oil & Gas Midstream
US, The Woodlands [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 1,084.00 | 1,765.00 | 2,837.00 | 3,476.00 | 4,281.00 | 6,752.00 | 6,709.00 | 7,736.00 | 8,016.00 | 9,238.00 | 12,346.00 | 11,830.00 | 11,273.00 | 11,271.00 | 12,471.00 | |
|
Current
|
79.00 | 43.00 | 256.00 | 466.00 | 207.00 | 175.00 | 289.00 | 595.00 | 255.00 | 335.00 | 402.00 | 943.00 | 684.00 | 900.00 | 992.00 | |
| Cash And Equivalents | 69.00 | 27.00 | 226.00 | 422.00 | 113.00 | 67.00 | 99.00 | 359.00 | 79.00 | 92.00 | 99.00 | 444.00 | 201.00 | 286.00 | 272.00 | |
| Assets | 1,084.00 | 1,765.00 | 2,837.00 | 3,476.00 | 4,281.00 | 6,752.00 | 6,709.00 | 7,736.00 | 8,016.00 | 9,238.00 | 12,346.00 | 11,830.00 | 11,273.00 | 11,271.00 | 12,471.00 | |
| Accounts Receivables (AR) | -2.00 | - - | - - | -14.00 | -34.00 | -4.00 | -5.00 | -48.00 | -16.00 | -56.00 | -45.00 | -147.00 | -28.00 | -116.00 | -78.00 | |
| Inventory | - - | - - | - - | - - | 2.00 | 5.00 | 2.00 | 7.00 | 10.00 | 6.00 | 24.00 | - - | 3.00 | 3.00 | 2.00 | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | 3.00 | 5.00 | 7.00 | 6.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | - - | 17.00 | 1.00 | 6.00 | 35.00 | |
|
Non Current
|
1,004.00 | 1,722.00 | 2,581.00 | 3,010.00 | 4,073.00 | 6,576.00 | 6,420.00 | 7,140.00 | 7,761.00 | 8,902.00 | 11,944.00 | 10,886.00 | 10,588.00 | 10,371.00 | 11,479.00 | |
| Property, Plant, Equipment (Net) | 700.00 | 1,359.00 | 2,052.00 | 2,473.00 | 3,383.00 | 4,384.00 | 4,289.00 | 5,049.00 | 5,730.00 | 6,612.00 | 9,064.00 | 8,709.00 | 8,512.00 | 8,541.00 | 9,739.00 | |
|
Intangible Assets
|
- - | - - | - - | 55.00 | 53.00 | 884.00 | 832.00 | 803.00 | 775.00 | 746.00 | 809.00 | 776.00 | 744.00 | 713.00 | 681.00 | |
| Goodwill | 20.00 | 60.00 | - - | 87.00 | 105.00 | 384.00 | 389.00 | 417.00 | 416.00 | 416.00 | 445.00 | 4.00 | 4.00 | 4.00 | 4.00 | |
| Long Term Investments | 20.00 | 40.00 | 109.00 | 106.00 | 243.00 | 634.00 | 618.00 | 594.00 | 566.00 | 845.00 | 1,285.00 | 1,224.00 | 1,167.00 | 944.00 | 934.00 | |
| Other Non Current Assets | 2.00 | 2.00 | 24.00 | 286.00 | 287.00 | 284.00 | 283.00 | 268.00 | 265.00 | 272.00 | 2,619.00 | 2,177.00 | 2,075.00 | 152.00 | 104.00 | |
| Liabilities | 205.00 | 560.00 | 1,370.00 | 1,396.00 | 1,689.00 | 2,740.00 | 3,219.00 | 3,625.00 | 4,071.00 | 5,733.00 | 9,001.00 | 8,934.00 | 8,177.00 | 8,163.00 | 9,442.00 | |
|
Current
|
18.00 | 42.00 | 112.00 | 158.00 | 191.00 | 203.00 | 199.00 | 315.00 | 424.00 | 536.00 | 485.00 | 960.00 | 1,140.00 | 903.00 | 1,304.00 | |
| Accounts Payable | - - | - - | - - | 11.00 | 22.00 | -53.00 | 3.00 | 58.00 | -6.00 | 31.00 | -30.00 | 105.00 | 105.00 | -7.00 | -68.00 | |
| Short Term Debt | - - | - - | - - | - - | - - | 1.00 | - - | - - | - - | 28.00 | 7.00 | 438.00 | 505.00 | 215.00 | 629.00 | |
| Deferred Revenue | - - | - - | - - | - - | - - | 172.00 | - - | - - | - - | 16.00 | 19.00 | 31.00 | 27.00 | 20.00 | 16.00 | |
| Tax Payable | 1.00 | 6.00 | 8.00 | 12.00 | 13.00 | 15.00 | 18.00 | 24.00 | 29.00 | 29.00 | 35.00 | 44.00 | 46.00 | 75.00 | 2.00 | |
| Other Current Liabilities | 9.00 | 27.00 | 85.00 | 133.00 | 151.00 | 1.00 | 134.00 | 192.00 | 74.00 | 142.00 | 165.00 | 279.00 | 280.00 | 306.00 | 295.00 | |
|
Non Current
|
187.00 | 518.00 | 1,258.00 | 1,238.00 | 1,497.00 | 2,537.00 | 3,020.00 | 3,309.00 | 3,647.00 | 5,197.00 | 8,515.00 | 7,973.00 | 7,037.00 | 7,259.00 | 8,138.00 | |
| Long Term Debt | - - | 299.00 | 669.00 | 1,168.00 | 1,418.00 | 2,422.00 | 2,707.00 | 3,119.00 | 3,492.00 | 4,787.00 | 7,951.00 | 7,415.00 | 6,400.00 | 6,569.00 | 7,254.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 7.00 | 31.00 | 5.00 | 6.00 | 77.00 | |
| Deferred Non Current Tax Liabilities | - - | - - | 513.00 | 1.00 | - - | 4.00 | 5.00 | 6.00 | 7.00 | 9.00 | 18.00 | 22.00 | 12.00 | 14.00 | 15.00 | |
| Other Non Current Liabilities | 186.00 | -46.00 | 9.00 | -1,099.00 | -1,607.00 | -2,641.00 | -2,310.00 | -2,919.00 | -2,736.00 | 149.00 | 227.00 | 297.00 | 338.00 | 327.00 | 439.00 | |
| Equity | -214.00 | -367.00 | -585.00 | 2,080.00 | 2,591.00 | 4,011.00 | 3,489.00 | 4,110.00 | 3,944.00 | -295.00 | 3,494.00 | 3,029.00 | 3,233.00 | 3,244.00 | 3,029.00 | |
| Stockholders' Equity | -214.00 | -367.00 | -585.00 | 2,080.00 | 2,591.00 | 4,011.00 | 3,489.00 | 4,110.00 | 3,944.00 | -2,848.00 | 3,345.00 | 2,895.00 | 3,095.00 | 3,108.00 | 2,897.00 | |
| Retained Earnings | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1,217.00 | - - | |
| Common Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3,195.00 | 2,761.00 | 2,958.00 | 2,971.00 | 2,897.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 77.00 | 126.00 | 75.00 | 2.00 | 160.00 | 221.00 | 87.00 | 345.00 | 376.00 | 369.00 | 697.00 | 527.00 | 916.00 | 1,217.00 | 1,022.00 | |
| Dividends | - - | - - | - - | - - | -137.00 | -228.00 | -306.00 | -374.00 | -441.00 | -502.00 | -969.00 | -771.00 | -533.00 | -735.00 | -978.00 | |
| Minority Interest | 90.00 | 90.00 | 938.00 | 1,168.00 | 1,686.00 | 2,751.00 | 2,428.00 | 3,062.00 | 2,883.00 | 2,552.00 | 149.00 | 134.00 | 137.00 | 136.00 | 131.00 | |
| Other Stockholders' Equity | 214.00 | 367.00 | 585.00 | 2,790.00 | 3,447.00 | 5,066.00 | 5,187.00 | 5,922.00 | 6,085.00 | 2,848.00 | 149.00 | 134.00 | 137.00 | -1,080.00 | - - | |
| Loss Other Compr. Income | -214.00 | -367.00 | -585.00 | -709.00 | -856.00 | -1,055.00 | -1,697.00 | -1,812.00 | -2,140.00 | -2,848.00 | - - | - - | - - | - - | - - |