Woodside Energy Group Ltd
Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in Oceania, Asia, Canada, Africa, and internationally. The company produces liquefied natural gas, pipeline natural gas, conden…
Oil & Gas Exploration & Production
AU, Perth [HQ]
Balance Sheet
14 Sheets · Starting from 2022In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 8,532.00 | 20,195.00 | 22,740.00 | 24,809.00 | 23,770.00 | 24,082.00 | 23,839.00 | 24,753.00 | 25,401.00 | 27,087.00 | 29,352.00 | 24,623.00 | 26,474.00 | 59,321.00 | |
|
Current
|
2,432.00 | 1,578.00 | 1,014.00 | 3,289.00 | 2,895.00 | 4,042.00 | 1,079.00 | 900.00 | 1,013.00 | 2,411.00 | 4,646.00 | 4,252.00 | 4,278.00 | 9,290.00 | |
| Cash And Equivalents | 1,213.00 | 963.00 | 41.00 | 2,422.00 | 2,223.00 | 3,268.00 | 122.00 | 285.00 | 318.00 | 1,674.00 | 4,058.00 | 367.00 | 3,025.00 | 6,189.00 | |
| Assets | 8,532.00 | 20,195.00 | 22,740.00 | 24,809.00 | 23,770.00 | 24,082.00 | 23,839.00 | 24,753.00 | 25,401.00 | 27,087.00 | 29,352.00 | 24,623.00 | 26,474.00 | 59,321.00 | |
| Accounts Receivables (AR) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 118.00 | 41.00 | -39.00 | -77.00 | |
| Inventory | 109.00 | 118.00 | 195.00 | 240.00 | 192.00 | 247.00 | 170.00 | 149.00 | 186.00 | 155.00 | 176.00 | 125.00 | 202.00 | 678.00 | |
| Short Term Investments | 527.00 | 2.00 | - - | 18.00 | 4.00 | - - | - - | - - | - - | 54.00 | 28.00 | 172.00 | 320.00 | 677.00 | |
| Other Current Assets | 3.00 | 2.00 | 52.00 | 2.00 | 1.00 | 49.00 | 47.00 | 18.00 | 27.00 | 31.00 | 42.00 | 48.00 | 109.00 | 83.00 | |
|
Non Current
|
15,420.00 | 18,617.00 | 21,726.00 | 21,520.00 | 20,875.00 | 20,040.00 | 22,760.00 | 23,853.00 | 24,388.00 | 24,676.00 | 24,705.00 | 20,371.00 | 22,196.00 | 50,031.00 | |
| Property, Plant, Equipment (Net) | 15,181.00 | 18,390.00 | 21,586.00 | 20,555.00 | 19,633.00 | 18,881.00 | 21,840.00 | 22,673.00 | 23,069.00 | 23,243.00 | 23,232.00 | 18,495.00 | 20,343.00 | 41,990.00 | |
|
Intangible Assets
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 4,614.00 | |
| Goodwill | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 4,614.00 | |
| Long Term Investments | 46.00 | 44.00 | 40.00 | 33.00 | 34.00 | 30.00 | 30.00 | 30.00 | 31.00 | 30.00 | 35.00 | 54.00 | 109.00 | 385.00 | |
| Other Non Current Assets | 116.00 | 73.00 | 19.00 | 8.00 | 38.00 | 77.00 | 120.00 | 185.00 | 163.00 | 17.00 | 21.00 | 95.00 | 51.00 | 1,083.00 | |
| Liabilities | 8,532.00 | 8,509.00 | 9,471.00 | 8,982.00 | 7,812.00 | 7,423.00 | 8,814.00 | 9,091.00 | 9,521.00 | 8,766.00 | 11,944.00 | 11,748.00 | 12,245.00 | 22,194.00 | |
|
Current
|
1,588.00 | 1,839.00 | 2,412.00 | 2,364.00 | 2,364.00 | 1,941.00 | 1,304.00 | 963.00 | 1,088.00 | 1,045.00 | 1,130.00 | 2,094.00 | 2,622.00 | 6,608.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -11.00 | -121.00 | 75.00 | 184.00 | |
| Short Term Debt | - - | 403.00 | 770.00 | 575.00 | 1,177.00 | 629.00 | 77.00 | 76.00 | 76.00 | 127.00 | 158.00 | 907.00 | 468.00 | 324.00 | |
| Deferred Revenue | 15.00 | 12.00 | 24.00 | 20.00 | 27.00 | 73.00 | 745.00 | 642.00 | 735.00 | 663.00 | 714.00 | 951.00 | 1,466.00 | 3,138.00 | |
| Tax Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 86.00 | 46.00 | 413.00 | 1,854.00 | |
| Other Current Liabilities | 1,226.00 | 1,179.00 | 1,275.00 | 1,501.00 | 944.00 | 953.00 | 944.00 | 690.00 | 775.00 | 43.00 | 34.00 | 136.00 | 497.00 | 1,117.00 | |
|
Non Current
|
6,943.00 | 6,670.00 | 7,059.00 | 6,618.00 | 5,448.00 | 5,482.00 | 7,510.00 | 8,128.00 | 8,433.00 | 7,721.00 | 10,813.00 | 9,654.00 | 9,623.00 | 15,586.00 | |
| Long Term Debt | 4,966.00 | 4,512.00 | 4,332.00 | 3,765.00 | 2,587.00 | 1,957.00 | 4,364.00 | 4,897.00 | 4,989.00 | 4,012.00 | 6,718.00 | 6,656.00 | 6,329.00 | 6,188.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1,170.00 | 1,278.00 | 1,367.00 | 1,634.00 | |
| Deferred Non Current Tax Liabilities | 1,336.00 | 1,333.00 | 1,334.00 | 1,368.00 | 1,533.00 | 1,637.00 | 1,390.00 | 1,578.00 | 1,798.00 | 2,062.00 | 2,193.00 | 549.00 | 878.00 | 2,457.00 | |
| Other Non Current Liabilities | 485.00 | 682.00 | 1,259.00 | 1,367.00 | 1,219.00 | 1,791.00 | 1,756.00 | 1,653.00 | 1,646.00 | 64.00 | 46.00 | 42.00 | 197.00 | 945.00 | |
| Equity | 8,861.00 | 11,685.00 | 13,268.00 | 15,826.00 | 15,958.00 | 16,659.00 | 15,025.00 | 15,662.00 | 15,880.00 | 18,322.00 | 17,409.00 | 12,875.00 | 14,229.00 | 37,127.00 | |
| Stockholders' Equity | 8,861.00 | 11,090.00 | 12,657.00 | 15,147.00 | 15,225.00 | 15,824.00 | 14,226.00 | 14,839.00 | 15,050.00 | 17,489.00 | 16,617.00 | 12,075.00 | 13,443.00 | 36,336.00 | |
| Retained Earnings | 5,156.00 | 5,141.00 | 5,782.00 | 7,786.00 | 7,797.00 | 8,395.00 | 6,743.00 | 6,971.00 | 7,169.00 | 7,655.00 | 6,654.00 | 1,398.00 | 3,381.00 | 3,342.00 | |
| Common Stock | 3,739.00 | 5,036.00 | 5,880.00 | 6,546.00 | 6,547.00 | 6,547.00 | 6,547.00 | 6,919.00 | 6,919.00 | 8,880.00 | 9,010.00 | 9,297.00 | 9,409.00 | 29,001.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 1,638.00 | 1,575.00 | 1,507.00 | 2,983.00 | 1,749.00 | 2,414.00 | 26.00 | 868.00 | 1,024.00 | 1,364.00 | 343.00 | -4,028.00 | 1,983.00 | 6,498.00 | |
| Dividends | -330.00 | - - | - - | -867.00 | -1,748.00 | - - | - - | -283.00 | -826.00 | -909.00 | -1,062.00 | -454.00 | -289.00 | -2,558.00 | |
| Minority Interest | - - | 595.00 | 611.00 | 679.00 | 733.00 | 835.00 | 799.00 | 823.00 | 830.00 | 833.00 | 792.00 | 800.00 | 786.00 | 791.00 | |
| Other Stockholders' Equity | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 202.00 | 240.00 | |
| Loss Other Compr. Income | -34.00 | 914.00 | 996.00 | 815.00 | 881.00 | 882.00 | 936.00 | 949.00 | 962.00 | 954.00 | 953.00 | 1,380.00 | 451.00 | 3,753.00 |