Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
17,739.00 18,038.00 18,714.00 20,146.00 20,852.00 22,533.00 24,677.00 26,064.00 26,487.00 27,610.00 30,389.00 32,590.00 34,915.00 71,277.00 75,158.00
Current
11,828.00 11,831.00 12,172.00 13,228.00 13,730.00 15,211.00 17,063.00 18,211.00 18,664.00 19,697.00 3,639.00 4,216.00 5,227.00 9,774.00 2,053.00
Non Current
5,910.00 6,206.00 6,541.00 6,918.00 7,122.00 7,321.00 7,614.00 7,861.00 7,823.00 7,913.00 9,050.00 9,682.00 11,193.00 3,515.00 73,104.00
Liabilities
15,781.00 16,255.00 16,868.00 18,053.00 18,643.00 20,210.00 22,262.00 23,537.00 23,785.00 24,723.00 2,488.00 29,356.00 31,477.00 63,221.00 66,468.00
Current
856.00 1,091.00 1,164.00 1,076.00 127.00 128.00 152.00 12,122.00 10,631.00 13,147.00 14,625.00 24.00 22.00 34,430.00 39,592.00
Non Current
1,133.00 1,350.00 1,805.00 2,161.00 2,280.00 3,085.00 2,890.00 23,537.00 1,902.00 2,052.00 2,488.00 700.00 573.00 1,073.00 26,876.00
Equity
1,958.00 1,783.00 1,845.00 2,093.00 2,209.00 2,322.00 2,415.00 2,527.00 2,701.00 2,886.00 3,207.00 3,234.00 3,438.00 8,056.00 8,689.00
Stockholders' Equity
1,948.00 1,773.00 1,845.00 2,093.00 2,209.00 2,322.00 2,415.00 2,527.00 2,701.00 2,886.00 3,207.00 3,234.00 3,438.00 8,056.00 8,689.00
Retained Earnings
708.00 746.00 865.00 1,000.00 1,080.00 1,202.00 1,317.00 1,425.00 1,595.00 1,828.00 2,061.00 2,077.00 2,333.00 2,713.00 3,282.00
Common Stock
- - - - - - - - 2,057.00 2,171.00 2,292.00 2,404.00 2,556.00 2,741.00 3,062.00 3,089.00 3,293.00 7,772.00 1.00
Preferred Stock
422.00 28.00 28.00 151.00 151.00 151.00 122.00 122.00 145.00 145.00 145.00 145.00 145.00 283.00 283.00
Profit
-75.00 74.00 151.00 173.00 179.00 199.00 206.00 207.00 255.00 360.00 382.00 220.00 408.00 644.00 867.00
Dividends
-34.00 -21.00 -17.00 -33.00 -59.00 -77.00 -89.00 -97.00 -102.00 -122.00 -148.00 -152.00 -152.00 -261.00 -294.00
Minority Interest
9.00 9.00 - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
845.00 1,011.00 1,010.00 972.00 -1,031.00 -1,145.00 -1,239.00 -1,348.00 -1,504.00 -1,697.00 -2,025.00 -2,119.00 -2,310.00 -2,028.00 5,672.00
Loss Other Compr. Income
-28.00 -13.00 -60.00 -32.00 -48.00 -56.00 -78.00 -76.00 -91.00 -130.00 -36.00 42.00 -22.00 -684.00 -550.00