Balance Sheet

15 Sheets · From 2024 to 2010
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Assets
78.00 84.00 87.00 111.00 124.00 143.00 311.00 333.00 361.00 384.00 449.00 446.00 494.00 536.00 977.00
Current
47.00 53.00 57.00 69.00 76.00 88.00 164.00 169.00 204.00 206.00 216.00 233.00 279.00 263.00 344.00
Non Current
30.00 31.00 29.00 39.00 44.00 50.00 138.00 153.00 148.00 167.00 232.00 212.00 214.00 272.00 633.00
Liabilities
44.00 44.00 42.00 57.00 60.00 70.00 226.00 229.00 231.00 233.00 272.00 240.00 237.00 237.00 406.00
Current
38.00 40.00 39.00 50.00 52.00 58.00 120.00 130.00 147.00 151.00 170.00 152.00 169.00 174.00 285.00
Non Current
5.00 3.00 2.00 2.00 2.00 2.00 92.00 84.00 68.00 65.00 101.00 87.00 67.00 63.00 120.00
Equity
34.00 40.00 45.00 54.00 63.00 72.00 84.00 104.00 130.00 150.00 177.00 206.00 256.00 299.00 571.00
Stockholders' Equity
34.00 40.00 45.00 54.00 63.00 72.00 84.00 104.00 130.00 150.00 177.00 206.00 256.00 299.00 569.00
Retained Earnings
- - 28.00 33.00 10.00 10.00 12.00 13.00 20.00 26.00 30.00 31.00 25.00 51.00 50.00 58.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
3.00 6.00 6.00 10.00 10.00 12.00 13.00 20.00 26.00 30.00 31.00 25.00 51.00 50.00 58.00
Dividends
- - - - -1.00 -1.00 -1.00 -1.00 -1.00 -2.00 -3.00 -4.00 -4.00 - - -4.00 -7.00 -7.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.00
Other Stockholders' Equity
33.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 -15.00 -19.00 -19.00 -14.00 -39.00 -38.00 207.00
Loss Other Compr. Income
- - - - - - 32.00 41.00 48.00 59.00 72.00 118.00 139.00 165.00 194.00 245.00 287.00 303.00