Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million CHF. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
875.00 840.00 1,058.00 1,038.00 1,460.00 1,928.00 2,007.00 2,434.00 2,703.00 3,087.00 4,056.00 4,973.00 5,770.00 5,945.00 6,535.00
Current
- - - - - - 484.00 736.00 1,089.00 740.00 971.00 996.00 1,069.00 1,536.00 1,843.00 1,986.00 1,564.00 1,801.00
Non Current
6.00 7.00 8.00 554.00 177.00 214.00 372.00 347.00 452.00 499.00 589.00 746.00 3,774.00 4,369.00 4,734.00
Liabilities
- - - - - - 803.00 1,182.00 1,609.00 1,630.00 2,014.00 2,244.00 2,575.00 3,506.00 4,356.00 5,071.00 5,175.00 5,609.00
Current
- - - - - - 771.00 1,104.00 1,498.00 1,506.00 1,883.00 2,088.00 2,326.00 3,057.00 3,898.00 4,589.00 4,732.00 5,035.00
Non Current
- - - - - - 31.00 74.00 106.00 114.00 112.00 133.00 224.00 356.00 359.00 362.00 358.00 574.00
Equity
133.00 167.00 200.00 235.00 277.00 318.00 377.00 420.00 459.00 512.00 549.00 616.00 699.00 770.00 926.00
Stockholders' Equity
133.00 167.00 200.00 234.00 277.00 318.00 376.00 419.00 459.00 512.00 549.00 616.00 695.00 763.00 919.00
Retained Earnings
99.00 174.00 210.00 247.00 285.00 332.00 385.00 426.00 473.00 534.00 580.00 655.00 741.00 858.00 978.00
Common Stock
2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Preferred Stock
- - - - - - - - - - - - 1.00 1.00 - - - - - - - - - - - - - -
Profit
37.00 49.00 51.00 54.00 60.00 70.00 84.00 84.00 86.00 98.00 102.00 117.00 142.00 151.00 186.00
Dividends
-11.00 -13.00 -18.00 -18.00 -20.00 -23.00 -27.00 -33.00 -33.00 -34.00 -38.00 -40.00 -48.00 -61.00 -68.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - 4.00 7.00 7.00
Other Stockholders' Equity
32.00 -9.00 -11.00 -14.00 -10.00 -15.00 -10.00 -8.00 -17.00 -24.00 -33.00 -44.00 -41.00 -53.00 -47.00
Loss Other Compr. Income
- - - - - - - - - - - - -1.00 -1.00 - - - - - - 2.00 -6.00 -44.00 -14.00