Valvoline Inc.
Valvoline Inc. manufactures, markets, and supplies, engine and automotive maintenance products and services. It operates through two segments, Retail Services and Global Products. The company offers lubricants for passenger car, light duty, and heavy dut…
Oil & Gas Refining & Marketing
US, Lexington [HQ]
Ratios
11 Sheets · From 2023 to 2013Configuration
Margins, Growth Rates In %
| Ratio | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||
| Gross Margin | 32.96 | 30.97 | 34.83 | 39.45 | 37.33 | 35.27 | 33.89 | 36.68 | 32.87 | 38.54 | 37.72 | |
| Profit Margin | 12.33 | 8.48 | 9.97 | 14.15 | 14.59 | 7.26 | 8.70 | 13.46 | 14.10 | 8.85 | 13.81 | |
| Operating Margin | 19.07 | 12.93 | 16.43 | 22.34 | 25.53 | 17.29 | 16.65 | 20.61 | 17.71 | 17.82 | 17.13 | |
|
EPS Growth
|
- - | -31.71 | 36.91 | 40.00 | -7.45 | -43.62 | 30.95 | 54.55 | 35.29 | -73.48 | 101.64 | |
| EPS USD | 123.00 | 84.00 | 115.00 | 161.00 | 149.00 | 84.00 | 110.00 | 170.00 | 230.00 | 61.00 | 123.00 | |
| Return on Assets (ROA) | - - | 15.98 | 20.05 | 14.96 | 15.87 | 8.95 | 10.08 | 10.38 | 13.17 | 3.20 | 6.90 | |
| Return on Equity (ROE) | - - | 23.87 | 31.78 | -82.73 | -259.83 | -46.37 | -80.62 | -416.58 | 311.33 | 35.68 | 99.95 | |
| Return on Invested Capital (ROIC) | - - | 23.72 | 34.36 | 66.70 | 32.78 | 20.49 | 28.82 | 15.83 | 19.42 | 7.52 | 10.25 | |
| Solvency | ||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | - - | 0.41 | 0.43 | 41.04 | 58.70 | 71.31 | 65.02 | 73.06 | 61.67 | 56.10 | 63.44 | |
| Debt/Equity | - - | 0.61 | 0.68 | -226.97 | -960.68 | -369.27 | -520.16 | -2,932.90 | 1,457.78 | 625.18 | 919.00 | |
| Debt/EBITDA | - - | 1.46 | 1.08 | 123.03 | 152.31 | 264.80 | 294.28 | 247.07 | 240.72 | 620.18 | 354.66 | |
|
Debt/Capitalization
|
- - | 0.60 | 0.68 | 178.76 | 111.62 | 137.14 | 123.80 | 103.53 | 93.58 | 86.21 | 90.19 | |
| Long-Term Debt/Capitalization | - - | 0.60 | 0.68 | 182.50 | 112.76 | 138.33 | 124.13 | 103.59 | 93.53 | 85.12 | 90.07 | |
| Interest Debt per Share USD | - - | 0.02 | 0.02 | 4.46 | 5.72 | 7.03 | 7.49 | 12.42 | 11.39 | 11.09 | 11.58 | |
| Debt Growth | - - | - - | -4.55 | 17,733.33 | 50.07 | 17.62 | 1.51 | 63.41 | -10.26 | -2.60 | -4.35 | |
| Liquidity | ||||||||||||
| Current Ratio | - - | 185.59 | 159.85 | 182.50 | 165.27 | 176.40 | 188.42 | 323.87 | 182.25 | 176.32 | 258.54 | |
| Quick Ratio | - - | 132.20 | 112.06 | 133.75 | 122.59 | 122.87 | 132.39 | 268.69 | 127.59 | 10.30 | 231.27 | |
| Cash Ratio | - - | - - | - - | 43.00 | 42.05 | 23.36 | 37.59 | 171.17 | 40.42 | 2.55 | 112.92 | |
| Operating Cash Flow Ratio | - - | - - | 100 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||
| Inventory Turnover | - - | 1,059.40 | 1,020.54 | 840.29 | 746.29 | 840.34 | 814.43 | 748.74 | 775.58 | 2,584.01 | 2,699.70 | |
| Receivables Turnover | - - | 526.03 | 587.84 | 531.41 | 541.30 | 558.68 | 596.01 | 543.42 | 601.01 | 1,870.05 | 1,775.52 | |
| Payables Turnover | - - | 793.80 | 739.64 | 659.89 | 680.21 | 830.90 | 923.98 | 788.36 | 813.42 | 1,688.22 | 757.37 | |
|
Asset Turnover
|
- - | 188.55 | 201.14 | 105.70 | 108.83 | 123.25 | 115.79 | 77.12 | 93.42 | 36.18 | 49.95 | |
| Fixed Turnover | - - | 749.27 | 775.90 | 595.37 | 532.99 | 544.05 | 479.92 | 269.22 | 265.21 | 134.84 | 133.07 | |
| Coverage | ||||||||||||
| Interest Coverage | - - | - - | - - | 4,788.89 | 1,266.67 | 626.98 | 545.21 | 521.51 | 475.68 | 317.89 | 645.43 | |
| Asset Coverage | - - | 17,700 | 16,100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Cash Flow Coverage (CFGR) | - - | 3,863.64 | 7,852.38 | 41.52 | -11.57 | 24.21 | 24.22 | 16.69 | 20.53 | 14.83 | -2.23 | |
| EBITDA Coverage | - - | - - | - - | 5,200 | 1,400 | 700 | 500 | 600 | 600 | 400 | 1,000 | |
| Dividend Coverage | - - | - - | - - | - - | -700 | -200 | -200 | -300 | -400 | -100 | -900 | |
| Time Interest Earned (TIE) | 200 | 100 | 100 | 200 | 200 | 100 | 100 | 100 | 100 | 200 | 200 | |
| Market Prospects | ||||||||||||
| Dividend Yield | - - | - - | - - | - - | 0.84 | 1.42 | 1.92 | 2.37 | 1.60 | 1.97 | 0.42 | |
| Earnings Yield | 5.33 | 3.65 | 4.99 | 6.84 | 6.36 | 4.05 | 5.00 | 8.89 | 7.39 | 2.41 | 3.83 | |
|
Price/Earnings (P/E)
|
1,877.29 | 2,737.28 | 2,002.55 | 1,462.75 | 1,573.62 | 2,468.43 | 2,001.76 | 1,124.60 | 1,353.88 | 4,148.44 | 2,612.83 | |
| Price/Earnings Growth (PEG) | - - | -86.33 | 54.26 | 36.57 | -211.13 | -56.58 | 64.67 | 20.62 | 38.36 | -56.46 | 25.71 | |
|
Price/Book (P/B)
|
- - | 653.35 | 636.36 | -1,210.09 | -4,088.72 | -1,144.58 | -1,613.83 | -4,684.84 | 4,215.07 | 1,480.23 | 2,611.52 | |
| Price/Tangible Book (P/TB) | - - | 653.35 | 636.36 | -1,210.09 | -4,088.72 | -1,144.58 | -1,613.83 | -4,684.84 | 4,215.07 | 1,480.23 | 2,611.52 | |
| Price/Sales (P/S) | 231.44 | 232.02 | 199.65 | 207.01 | 229.55 | 179.33 | 174.21 | 151.32 | 190.89 | 367.15 | 360.93 | |
|
Price/Cash Flow (P/CF)
|
1,692.93 | 2,785.59 | 1,190.72 | 1,284.02 | -3,679.85 | 1,280.50 | 1,281.13 | 957.12 | 1,408.50 | 1,596.90 | -12,769.57 | |
| Price/Free CF (P/FCF) | 1,991.38 | 3,560.53 | 1,378.86 | 1,629.92 | -2,416.06 | 1,805.11 | 1,918.74 | 1,611.08 | 2,188.60 | 2,981.86 | -2,354.26 | |
| Price/Operating CF (P/OCF) | 1,692.93 | 2,785.59 | 1,190.72 | 1,284.02 | -3,679.85 | 1,280.50 | 1,281.13 | 957.12 | 1,408.50 | 1,596.90 | -12,769.57 |