Income Statements

Profit & Loss · 6 Statements · From 2023 to 2018

Metric	2018	2019	2020	2021	2022	2023
Revenue	9,143.00	9,092.00	8,027.00	8,348.00	9,070.00	9,233.00
EPS	2.16	-15.99	-9.08	-3.05	0.59	-2.41
Diluted in mil.	2.16	-15.99	-9.08	-3.05	0.59	-2.41
Profit	1,393.00	1,209.00	1,055.00	1,120.00	1,157.00	1,412.00
Gross Margin	15.24	13.30	13.15	13.42	12.76	15.30
Pre Tax	174.00	-666.00	-351.00	33.00	98.00	143.00
Profit Margin	1.91	-7.33	-4.38	0.40	1.08	1.55
ETR	38.97	3.98	-3.39	463.10	75.92	168.78
Net	86.00	-639.00	-363.00	-122.00	23.00	-96.00
Profit Margin	0.95	-7.04	-4.52	-1.46	0.26	-1.04
EBITDA	855.00	851.00	618.00	699.00	853.00	879.00
EBITDA Margin	9.35	9.36	7.70	8.38	9.40	9.52
Operating Income	-38.00	36.00	41.00	214.00	308.00	379.00
Operating Margin	-0.42	0.40	0.51	2.57	3.40	4.11
Interest Income	7.00	31.00	15.00	12.00	51.00	25.00
Loss	-8,767.00	-9,064.00	-8,067.00	-8,278.00	-8,926.00	-8,853.00
Cost of Revenue	-7,749.00	-7,883.00	-6,971.00	-7,228.00	-7,912.00	-7,820.00
Operating Expenses	-1,017.00	-1,180.00	-1,095.00	-1,049.00	-1,013.00	-1,032.00
R&D	-709.00	-723.00	-681.00	-692.00	-660.00	-679.00
G&A	-127.00	-267.00	-258.00	-213.00	-211.00	-253.00
SG&A	-308.00	-457.00	-414.00	-357.00	-353.00	-403.00
S&M	-180.00	-190.00	-156.00	-143.00	-141.00	-149.00
Depreciation and Amortization	-451.00	-814.00	-577.00	-484.00	-544.00	-499.00
Interest Expenses	-26.00	-49.00	-33.00	-28.00	-54.00	-25.00
Other Expenses	-212.00	-702.00	-392.00	-181.00	-210.00	-236.00
WA Shares Outstanding	40.00	40.00	40.00	40.00	40.00	40.00
Diluted	40.00	40.00	40.00	40.00	40.00	40.00