Vistra Corp.
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company. The company operates through six segments: Retail, Texas, East, West, Sunset, and Asset Closure. It retails electricity and natural g…
Independent Power Producers
US, Irving [HQ]
Financials
Analysts
Wall Street · Earnings · Institutional SentimentA comprehensive analysis section that covers unveiling insights about Vistra Corp.'s gradings, price targets and earnings estimates.
Earnings
See the historical earnings and what wall street
analysts forecasted and
forecast for
future earnings.
Reported
Past Estimate Consensus
Future Estimate Consensus
| FY | EPS | Revenue [mil.] | Profit [mil.] | EBITDA [mil.] | EBIT [mil.] | Expenses · SGA [mil.] | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | E | E | E | E | E | |||||||
| 2016 | - | 0.000 | - | 5,512 | - | 0 | - | 1,217 | - | 378 | - | 472 |
| 2017 | - | 0.984 | - | 5,848 | - | -440 | - | 1,507 | - | 130 | - | 1,794 |
| 2018 | -0.5900 | 1.146 | 5,430 | 9,554 | -254 | -1,945 | 1,285 | 2,037 | 223 | -1,488 | 600 | 5,444 |
| 2019 | -0.1100 | 2.060 | 9,144 | 12,325 | -54 | 886 | 1,970 | 3,787 | 491 | 2,008 | 926 | 2,757 |
| 2020 | 1.8800 | 2.178 | 11,809 | 12,039 | 928 | 566 | 3,833 | 3,521 | 1,993 | 1,734 | 904 | -3,325 |
| 2021 | 1.3000 | -1.065 | 11,443 | 14,705 | 636 | -1,256 | 3,893 | 1,331 | 1,875 | -1,105 | 1,035 | -5,291 |
| 2022 | -2.6200 | 2.122 | 12,077 | 15,251 | -1,264 | -1,585 | 783 | 1,273 | -1,444 | -1,474 | 1,040 | -5,796 |
| 2023 | -2.8600 | 3.976 | 13,728 | 15,688 | -1,210 | 477 | 929 | 1,159 | -1,103 | -1,947 | 1,189 | -6,343 |
| 2024 | 3.6300 | 4.269 | 14,779 | 17,229 | 1,493 | 1,601 | 4,536 | 3,805 | 2,710 | 1,181 | 1,308 | 1,475 |
| 2025 | - | 6.539 | - | 19,254 | - | 2,197 | - | 4,252 | - | 1,320 | - | 1,649 |
| 2026 | - | 8.050 | - | 19,887 | - | 2.F10X/td> | - | 2.F101/td> | - | 2.F101 | - | 2.F101 |
| 2027 | - | 10.253 | - | 20,700 | - | 1.F11X/td> | - | 1.F111/td> | - | 1.F111 | - | 1.F111 |
| 2028 | - | 14.740 | - | 23,166 | - | 0.F12X/td> | - | 0.F121/td> | - | 0.F121 | - | 0.F121 |
Institutional Sentiment
Wall Street · Earnings · Institutional Sentiment
Morgan Stanley
1Y Ago:
n/a
Prev. Grade
n/a
Latest
n/a
JP Morgan Chase
1Y Ago:
n/a
Prev. Grade
n/a
Latest
n/a
Citigroup
1Y Ago:
n/a
Prev. Grade
n/a
Latest
n/a
Overall Consensus
Grading Consensus
Click to each, to see the gradePrice Target Consensus
+14.81% + $24.68 · MISS
Nov. 6, 2024Price Then
$121.90
Price Target
$141.93
Price Now
$166.61