VeriSign, Inc.
VeriSign, Inc., together with its subsidiaries, provides domain name registry services and internet infrastructure that enables internet navigation for various recognized domain names worldwide. It enables the security, stability, and resiliency of inter…
Software - Infrastructure
US, Reston [HQ]
VRSN/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,030.00 | 680.00 | 771.00 | 873.00 | 965.00 | 1,010.00 | 1,059.00 | 1,142.00 | 1,165.00 | 1,214.00 | 1,231.00 | 1,265.00 | 1,327.00 | 1,424.00 | 1,493.00 | |
|
EPS
|
1.28 | 4.68 | 0.87 | 2.04 | 3.77 | 2.80 | 3.29 | 4.12 | 4.56 | 4.75 | 5.17 | 7.08 | 7.01 | 6.24 | 7.91 | |
| Diluted in mil. | 1.28 | 4.64 | 0.86 | 1.95 | 3.49 | 2.52 | 2.82 | 3.42 | 3.68 | 4.75 | 5.15 | 7.07 | 7.00 | 6.24 | 7.90 | |
|
Profit
|
797.00 | 523.00 | 606.00 | 705.00 | 778.00 | 821.00 | 866.00 | 943.00 | 971.00 | 1,022.00 | 1,051.00 | 1,084.00 | 1,135.00 | 1,224.00 | 1,295.00 | |
| Gross Margin | 77.39 | 76.98 | 78.59 | 80.81 | 80.62 | 81.35 | 81.80 | 82.64 | 83.41 | 84.19 | 85.35 | 85.76 | 85.54 | 85.91 | 86.79 | |
| Pre Tax | 281.00 | 95.00 | 193.00 | 412.00 | 456.00 | 483.00 | 487.00 | 581.00 | 599.00 | 729.00 | 758.00 | 750.00 | 782.00 | 880.00 | 976.00 | |
| Profit Margin | 27.29 | 14.01 | 25.08 | 47.24 | 47.33 | 47.85 | 46.03 | 50.88 | 51.41 | 60.04 | 61.61 | 59.31 | 58.92 | 61.77 | 65.40 | |
| ETR | 28.48 | 26.56 | 28.43 | 24.28 | -19.20 | 26.49 | 23.05 | 24.18 | 23.67 | 20.15 | 19.30 | -8.62 | -0.33 | 23.45 | 16.27 | |
| Net | 245.00 | 830.00 | 142.00 | 320.00 | 544.00 | 355.00 | 375.00 | 440.00 | 457.00 | 582.00 | 612.00 | 814.00 | 784.00 | 673.00 | 817.00 | |
| Profit Margin | 23.83 | 122.10 | 18.51 | 36.63 | 56.41 | 35.17 | 35.42 | 38.58 | 39.25 | 47.94 | 49.71 | 64.42 | 59.12 | 47.29 | 54.76 | |
| EBITDA | 464.00 | 470.00 | 400.00 | 516.00 | 592.00 | 632.00 | 656.00 | 754.00 | 785.00 | 892.00 | 895.00 | 886.00 | 913.00 | 1,002.00 | 1,044.00 | |
| EBITDA Margin | 45.11 | 69.15 | 51.89 | 59.17 | 61.36 | 62.67 | 62.00 | 66.09 | 67.40 | 73.48 | 72.72 | 70.10 | 68.80 | 70.35 | 69.97 | |
| Operating Income | 313.00 | 232.00 | 329.00 | 457.00 | 528.00 | 564.00 | 605.00 | 686.00 | 707.00 | 767.00 | 806.00 | 824.00 | 866.00 | 943.00 | 1,000.00 | |
| Operating Margin | 30.44 | 34.13 | 42.67 | 52.35 | 54.73 | 55.88 | 57.20 | 60.11 | 60.74 | 63.16 | 65.45 | 65.15 | 65.29 | 66.19 | 67.01 | |
| Interest Income | 4.00 | 7.00 | 5.00 | 2.00 | 1.00 | - - | 2.00 | 6.00 | 17.00 | 26.00 | 26.00 | 7.00 | - - | 14.00 | 46.00 | |
| Loss | -700.00 | -431.00 | -427.00 | -417.00 | -436.00 | -445.00 | -453.00 | -455.00 | -457.00 | -447.00 | -425.00 | -440.00 | -460.00 | -481.00 | -492.00 | |
| Cost of Revenue | -233.00 | -156.00 | -165.00 | -167.00 | -187.00 | -188.00 | -192.00 | -198.00 | -193.00 | -192.00 | -180.00 | -180.00 | -191.00 | -200.00 | -197.00 | |
|
Operating Expenses
|
-467.00 | -274.00 | -261.00 | -249.00 | -249.00 | -257.00 | -260.00 | -257.00 | -264.00 | -255.00 | -245.00 | -260.00 | -268.00 | -281.00 | -295.00 | |
| R&D | -96.00 | -53.00 | -53.00 | -61.00 | -70.00 | -67.00 | -63.00 | -59.00 | -52.00 | -57.00 | -60.00 | -74.00 | -80.00 | -85.00 | -91.00 | |
| G&A | -181.00 | -137.00 | -111.00 | -89.00 | -90.00 | -97.00 | -106.00 | -118.00 | -129.00 | -132.00 | -137.00 | -149.00 | -148.00 | - - | - - | |
| SG&A | -359.00 | -221.00 | -208.00 | -187.00 | -179.00 | -189.00 | -196.00 | -198.00 | -211.00 | -197.00 | -184.00 | -186.00 | -188.00 | -195.00 | -204.00 | |
| S&M | -177.00 | -83.00 | -97.00 | -97.00 | -89.00 | -92.00 | -90.00 | -80.00 | -81.00 | -64.00 | -46.00 | -36.00 | -39.00 | - - | - - | |
| Depreciation and Amortization | -86.00 | -67.00 | -55.00 | -54.00 | -60.00 | -63.00 | -61.00 | -58.00 | -49.00 | -48.00 | -46.00 | -46.00 | -47.00 | -46.00 | -44.00 | |
| Interest Expenses | -47.00 | -157.00 | -147.00 | -50.00 | -74.00 | -85.00 | -107.00 | -115.00 | -136.00 | -114.00 | -90.00 | -90.00 | -83.00 | -75.00 | -75.00 | |
| Other Expenses | -48.00 | -153.00 | -3.00 | -6.00 | -3.00 | -4.00 | -10.00 | -10.00 | -27.00 | -76.00 | -47.00 | -73.00 | -84.00 | -62.00 | -24.00 | |
|
WA Shares Outstanding
|
191.00 | 177.00 | 165.00 | 156.00 | 144.00 | 126.00 | 114.00 | 107.00 | 100.00 | 122.00 | 118.00 | 115.00 | 112.00 | 107.00 | 103.00 | |
| Diluted | 192.00 | 178.00 | 166.00 | 163.00 | 155.00 | 140.00 | 133.00 | 128.00 | 124.00 | 122.00 | 118.00 | 115.00 | 112.00 | 108.00 | 103.00 |