VLX.L/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
473.00 400.00 423.00 367.00 319.00 322.00 372.00 391.00 443.00 614.00 722.00 912.00
EPS
-0.02 -0.23 -0.13 -0.03 -0.08 0.04 0.07 0.10 0.26 0.19 0.19 0.22
Profit
83.00 66.00 70.00 58.00 42.00 55.00 73.00 90.00 103.00 125.00 157.00 202.00
Pre Tax
1.00 -7.00 -7.00 1.00 -8.00 6.00 11.00 15.00 29.00 36.00 45.00 51.00
ETR
146.05 -87.45 -49.16 249.94 -17.08 43.89 20.88 7.35 -32.41 16.02 18.34 22.09
Net
- - -14.00 -10.00 -2.00 -7.00 3.00 9.00 14.00 38.00 30.00 36.00 39.00
EBITDA
8.00 1.00 1.00 9.00 -1.00 11.00 22.00 29.00 45.00 62.00 78.00 109.00
Operating Income
4.00 -4.00 -4.00 3.00 -6.00 8.00 17.00 17.00 30.00 41.00 53.00 63.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - 1.00
Loss
-469.00 -404.00 -428.00 -364.00 -326.00 -313.00 -359.00 -374.00 -412.00 -573.00 -669.00 -842.00
Cost of Revenue
-389.00 -334.00 -352.00 -309.00 -277.00 -266.00 -298.00 -300.00 -339.00 -488.00 -565.00 -710.00
Operating Expenses
-79.00 -70.00 -75.00 -54.00 -49.00 -47.00 -60.00 -73.00 -72.00 -84.00 -103.00 -132.00
Depreciation and Amortization
-4.00 -6.00 -6.00 -6.00 -4.00 -3.00 -5.00 -12.00 -13.00 -20.00 -23.00 -35.00
Interest Expenses
-1.00 -1.00 -1.00 -1.00 -1.00 -1.00 - - -1.00 -2.00 -5.00 -9.00 -16.00
Other Expenses
-2.00 -2.00 -2.00 -1.00 -1.00 -1.00 -5.00 -1.00 -1.00 -5.00 -6.00 -12.00
WA Shares Outstanding
55.00 62.00 83.00 88.00 88.00 91.00 137.00 148.00 162.00 167.00 158.00 179.00