Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
108.00 142.00 126.00 165.00 201.00 493.00 551.00 966.00 912.00 986.00 1,577.00 1,777.00 2,112.00 3,035.00 3,818.00
Current
39.00 32.00 31.00 60.00 43.00 78.00 63.00 169.00 157.00 211.00 397.00 401.00 504.00 861.00 878.00
Non Current
69.00 110.00 95.00 104.00 149.00 223.00 447.00 792.00 748.00 769.00 1,177.00 1,376.00 1,608.00 2,173.00 2,940.00
Liabilities
50.00 84.00 100.00 90.00 126.00 283.00 339.00 542.00 523.00 614.00 794.00 1,081.00 1,378.00 1,695.00 2,434.00
Current
21.00 30.00 28.00 28.00 60.00 127.00 74.00 207.00 154.00 166.00 185.00 340.00 454.00 609.00 727.00
Non Current
28.00 53.00 72.00 61.00 43.00 137.00 249.00 313.00 327.00 424.00 540.00 740.00 924.00 1,086.00 1,707.00
Equity
58.00 57.00 26.00 75.00 75.00 210.00 211.00 424.00 389.00 372.00 783.00 696.00 734.00 1,339.00 1,383.00
Stockholders' Equity
56.00 57.00 27.00 76.00 67.00 162.00 153.00 349.00 321.00 317.00 731.00 640.00 671.00 1,232.00 1,265.00
Retained Earnings
-1.00 - - -29.00 -20.00 -5.00 4.00 3.00 1.00 - - 8.00 4.00 7.00 -1.00 -7.00 29.00
Common Stock
33.00 33.00 33.00 72.00 72.00 139.00 149.00 278.00 279.00 279.00 543.00 543.00 543.00 747.00 748.00
Preferred Stock
- - - - - - - - 23.00 37.00 61.00 25.00 53.00 58.00 46.00 - - - - - - - -
Profit
-1.00 - - -29.00 -13.00 -5.00 4.00 3.00 1.00 - - 8.00 4.00 7.00 -1.00 -7.00 29.00
Dividends
- - - - - - - - -4.00 -81.00 -41.00 - - - - - - - - - - - - - - - -
Minority Interest
1.00 - - -1.00 -1.00 8.00 48.00 57.00 74.00 67.00 54.00 51.00 55.00 62.00 106.00 118.00
Other Stockholders' Equity
27.00 23.00 32.00 38.00 - - 18.00 - - 69.00 42.00 29.00 184.00 227.00 236.00 523.00 485.00
Loss Other Compr. Income
-2.00 - - -9.00 -14.00 -23.00 -37.00 -61.00 -25.00 -53.00 -58.00 -46.00 -138.00 -106.00 -31.00 1.00