Meridian Bioscience, Inc.
Meridian Bioscience, Inc., a life science company, develops, manufactures, distributes, and sells diagnostic test kits primarily for gastrointestinal and respiratory infectious diseases, and elevated blood lead levels worldwide. The company operates thro…
Medical - Diagnostics & Research
US, Cincinnati [HQ]
VIVO/Financial Reporting
Income Statements
Profit & Loss · 14 Statements · From 2022 to 2009Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148.00 | 143.00 | 159.00 | 173.00 | 188.00 | 188.00 | 194.00 | 196.00 | 200.00 | 213.00 | 201.00 | 253.00 | 317.00 | 333.00 | |
|
EPS
|
0.81 | 0.66 | 0.66 | 0.81 | 0.92 | 0.84 | 0.85 | 0.77 | 0.51 | 0.56 | 0.57 | 1.07 | 1.62 | 0.96 | |
| Diluted in mil. | 0.80 | 0.65 | 0.65 | 0.80 | 0.91 | 0.83 | 0.85 | 0.76 | 0.51 | 0.56 | 0.57 | 1.07 | 1.62 | 0.96 | |
|
Profit
|
92.00 | 88.00 | 99.00 | 109.00 | 121.00 | 117.00 | 121.00 | 127.00 | 124.00 | 130.00 | 118.00 | 156.00 | 201.00 | 188.00 | |
| Gross Margin | 62.58 | 61.87 | 62.17 | 63.31 | 64.15 | 62.09 | 62.56 | 65.17 | 62.18 | 61.09 | 58.86 | 61.60 | 63.27 | 56.56 | |
| Pre Tax | 49.00 | 41.00 | 40.00 | 49.00 | 57.00 | 52.00 | 55.00 | 50.00 | 36.00 | 30.00 | 31.00 | 59.00 | 90.00 | 54.00 | |
| Profit Margin | 33.26 | 28.95 | 25.36 | 28.65 | 30.40 | 27.59 | 28.26 | 25.83 | 18.14 | 14.22 | 15.70 | 23.37 | 28.45 | 16.31 | |
| ETR | 33.58 | 35.64 | 33.75 | 32.88 | 33.70 | 33.33 | 35.46 | 36.36 | 40.82 | 21.50 | 22.74 | 22.11 | 21.05 | 21.83 | |
| Net | 32.00 | 26.00 | 26.00 | 33.00 | 38.00 | 34.00 | 35.00 | 32.00 | 21.00 | 23.00 | 24.00 | 46.00 | 71.00 | 42.00 | |
| Profit Margin | 22.09 | 18.63 | 16.80 | 19.23 | 20.16 | 18.40 | 18.24 | 16.44 | 10.74 | 11.17 | 12.13 | 18.21 | 22.46 | 12.75 | |
| EBITDA | 53.00 | 46.00 | 46.00 | 56.00 | 62.00 | 57.00 | 60.00 | 58.00 | 46.00 | 39.00 | 43.00 | 75.00 | 107.00 | 72.00 | |
| EBITDA Margin | 36.21 | 32.23 | 28.93 | 32.45 | 33.38 | 30.54 | 30.94 | 29.67 | 23.01 | 18.65 | 21.62 | 29.76 | 33.85 | 21.63 | |
| Operating Income | 48.00 | 41.00 | 40.00 | 49.00 | 57.00 | 52.00 | 56.00 | 51.00 | 37.00 | 31.00 | 32.00 | 61.00 | 93.00 | 55.00 | |
| Operating Margin | 32.90 | 28.77 | 25.06 | 28.41 | 30.38 | 27.75 | 28.77 | 26.20 | 18.62 | 14.79 | 16.27 | 24.18 | 29.27 | 16.67 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Loss | -99.00 | -100.00 | -119.00 | -124.00 | -131.00 | -136.00 | -138.00 | -142.00 | -156.00 | -168.00 | -163.00 | -194.00 | -224.00 | -257.00 | |
| Cost of Revenue | -55.00 | -54.00 | -60.00 | -63.00 | -67.00 | -71.00 | -72.00 | -68.00 | -75.00 | -83.00 | -82.00 | -97.00 | -116.00 | -144.00 | |
|
Operating Expenses
|
-44.00 | -46.00 | -59.00 | -60.00 | -63.00 | -64.00 | -65.00 | -74.00 | -80.00 | -85.00 | -80.00 | -96.00 | -107.00 | -112.00 | |
| R&D | -8.00 | -8.00 | -9.00 | -10.00 | -10.00 | -12.00 | -12.00 | -13.00 | -15.00 | -16.00 | -17.00 | -23.00 | -23.00 | -24.00 | |
| G&A | -16.00 | -18.00 | -25.00 | -27.00 | -30.00 | -27.00 | -27.00 | -30.00 | -33.00 | -34.00 | -34.00 | -46.00 | -52.00 | -57.00 | |
| SG&A | -35.00 | -37.00 | -49.00 | -50.00 | -52.00 | -52.00 | -53.00 | -60.00 | -65.00 | -68.00 | -63.00 | -72.00 | -79.00 | -88.00 | |
| S&M | -19.00 | -18.00 | -24.00 | -22.00 | -22.00 | -24.00 | -25.00 | -29.00 | -32.00 | -34.00 | -28.00 | -26.00 | -26.00 | -31.00 | |
| Depreciation and Amortization | -4.00 | -4.00 | -5.00 | -6.00 | -5.00 | -5.00 | -5.00 | -6.00 | -8.00 | -7.00 | -9.00 | -13.00 | -15.00 | -16.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | - - | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | |
| Other Expenses | - - | - - | - - | - - | - - | - - | - - | - - | - - | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | |
|
WA Shares Outstanding
|
40.00 | 40.00 | 40.00 | 41.00 | 41.00 | 41.00 | 41.00 | 42.00 | 42.00 | 42.00 | 42.00 | 43.00 | 44.00 | 44.00 | |
| Diluted | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 43.00 | 44.00 | 44.00 |