Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
1,486.00 1,639.00 1,893.00 2,079.00 1,432.00 1,525.00 1,778.00 1,737.00 1,979.00 2,151.00 2,787.00 2,414.00 3,158.00 2,673.00 2,619.00
Current
- - - - 1,581.00 1,758.00 271.00 270.00 445.00 406.00 428.00 382.00 435.00 370.00 458.00 459.00 2,104.00
Non Current
- - - - 312.00 321.00 130.00 129.00 138.00 142.00 139.00 146.00 204.00 190.00 204.00 207.00 515.00
Liabilities
1,133.00 1,224.00 1,469.00 1,678.00 1,069.00 1,123.00 1,326.00 1,270.00 1,525.00 1,674.00 2,293.00 1,922.00 2,619.00 2,088.00 2,000.00
Current
- - - - 1,302.00 1,550.00 96.00 104.00 106.00 109.00 106.00 116.00 129.00 121.00 132.00 154.00 1,574.00
Non Current
- - - - 176.00 127.00 157.00 129.00 223.00 299.00 363.00 355.00 333.00 305.00 384.00 376.00 425.00
Equity
353.00 415.00 423.00 400.00 362.00 401.00 452.00 466.00 454.00 476.00 493.00 492.00 538.00 585.00 618.00
Stockholders' Equity
232.00 277.00 284.00 269.00 250.00 303.00 345.00 360.00 350.00 365.00 372.00 370.00 401.00 440.00 474.00
Retained Earnings
- - - - - - - - 215.00 249.00 275.00 294.00 301.00 313.00 356.00 382.00 412.00 469.00 526.00
Common Stock
15.00 15.00 15.00 15.00 15.00 15.00 16.00 16.00 15.00 15.00 14.00 14.00 13.00 13.00 13.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
58.00 54.00 27.00 8.00 5.00 21.00 31.00 31.00 30.00 43.00 43.00 48.00 50.00 73.00 98.00
Dividends
-9.00 -10.00 -10.00 -10.00 -5.00 -4.00 -10.00 -11.00 -12.00 -14.00 -17.00 -16.00 -18.00 -19.00 -22.00
Minority Interest
121.00 137.00 139.00 131.00 112.00 98.00 106.00 106.00 104.00 111.00 121.00 121.00 137.00 144.00 144.00
Other Stockholders' Equity
286.00 262.00 268.00 330.00 -6.00 -6.00 35.00 -292.00 -290.00 -305.00 -363.00 -393.00 -5.00 -14.00 -16.00
Loss Other Compr. Income
-69.00 - - - - -76.00 25.00 43.00 18.00 342.00 323.00 341.00 365.00 367.00 -19.00 -28.00 -50.00