VICI Properties Inc.
VICI Properties is an experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality and entertainment destinations, including the world-renowned Caesars Palace. VICI Properties' national, geograph…
REIT - Diversified
US, New York [HQ]
VICI/Financial Reporting
Income Statements
10 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.00 | 18.00 | 18.00 | 201.00 | 897.00 | 894.00 | 1,225.00 | 1,509.00 | 2,600.00 | 3,611.00 | |
|
EPS
|
- - | - - | - - | 0.13 | 1.43 | 1.25 | 1.76 | 1.80 | 1.27 | 2.48 | |
| Diluted in mil. | - - | - - | - - | 0.13 | 1.43 | 1.24 | 1.75 | 1.76 | 1.27 | 2.47 | |
|
Profit
|
4.00 | 4.00 | 5.00 | 167.00 | 798.00 | 875.00 | 1,192.00 | 1,460.00 | 2,518.00 | 3,584.00 | |
| Gross Margin | 25.60 | 25.78 | 26.86 | 83.24 | 88.96 | 97.89 | 97.27 | 96.78 | 96.84 | 99.25 | |
| Pre Tax | - - | - - | - - | 42.00 | 533.00 | 555.00 | 897.00 | 1,026.00 | 1,139.00 | 2,548.00 | |
| Profit Margin | - - | - - | - - | 21.17 | 59.42 | 62.14 | 73.19 | 67.97 | 43.80 | 70.56 | |
| ETR | - - | - - | - - | -4.46 | 0.27 | 0.31 | 0.09 | 0.28 | 0.25 | -0.24 | |
| Net | - - | - - | - - | 42.00 | 523.00 | 545.00 | 891.00 | 1,013.00 | 1,117.00 | 2,513.00 | |
| Profit Margin | 0.02 | 0.02 | - - | 21.18 | 58.31 | 61.02 | 72.76 | 67.16 | 42.97 | 69.59 | |
| EBITDA | 2.00 | 2.00 | 3.00 | 109.00 | 785.00 | 871.00 | 1,257.00 | 1,447.00 | 1,704.00 | 3,378.00 | |
| EBITDA Margin | 15.56 | 16.04 | 16.17 | 54.18 | 87.49 | 97.38 | 102.57 | 95.89 | 65.56 | 93.55 | |
| Operating Income | - - | - - | - - | 144.00 | 757.00 | 842.00 | 1,253.00 | 1,444.00 | 1,701.00 | 3,374.00 | |
| Operating Margin | 0.21 | 0.10 | 0.04 | 71.58 | 84.41 | 94.16 | 102.27 | 95.69 | 65.43 | 93.43 | |
| Interest Income | - - | - - | - - | - - | 11.00 | 20.00 | 6.00 | - - | 9.00 | 23.00 | |
| Loss | -18.00 | -18.00 | -18.00 | -48.00 | -127.00 | -47.00 | -312.00 | -65.00 | -968.00 | -267.00 | |
| Cost of Revenue | -14.00 | -13.00 | -13.00 | -33.00 | -99.00 | -18.00 | -33.00 | -48.00 | -82.00 | -27.00 | |
|
Operating Expenses
|
-4.00 | -4.00 | -5.00 | -14.00 | -28.00 | -28.00 | -278.00 | -16.00 | -886.00 | -240.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -1.00 | -1.00 | -2.00 | -11.00 | -24.00 | -24.00 | -30.00 | -33.00 | -48.00 | -59.00 | |
| SG&A | -1.00 | -1.00 | -2.00 | -11.00 | -24.00 | -24.00 | -30.00 | -33.00 | -48.00 | -59.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | |
| Interest Expenses | - - | - - | - - | -63.00 | -212.00 | -248.00 | -308.00 | -328.00 | -523.00 | -818.00 | |
| Other Expenses | - - | - - | - - | -101.00 | -35.00 | -286.00 | -356.00 | -418.00 | -562.00 | -2.00 | |
|
WA Shares Outstanding
|
360.00 | 360.00 | 360.00 | 327.00 | 367.00 | 435.00 | 506.00 | 564.00 | 877.00 | 1,014.00 | |
| Diluted | 360.00 | 360.00 | 360.00 | 327.00 | 367.00 | 439.00 | 510.00 | 577.00 | 879.00 | 1,015.00 |