VARGF/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2022 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2016 2017 2018 2019 2020 2021 2022
Revenue
- - 1.00 - - 213.00 242.00 271.00 362.00 869.00 902.00 806.00
EPS
-0.65 -0.97 -1.20 1.05 0.36 0.66 1.28 2.36 3.12 -4.96
Profit
- - 1.00 - - 127.00 148.00 172.00 244.00 554.00 590.00 444.00
Pre Tax
-3.00 -6.00 -6.00 12.00 21.00 36.00 71.00 133.00 177.00 -198.00
ETR
-4.88 25.54 2.58 22.06 35.58 29.55 29.00 28.26 28.87 -1.13
Net
-3.00 -4.00 -5.00 9.00 13.00 25.00 50.00 95.00 125.00 -200.00
EBITDA
-2.00 -2.00 2.00 24.00 38.00 47.00 96.00 222.00 281.00 83.00
Operating Income
-3.00 -2.00 2.00 14.00 23.00 36.00 70.00 146.00 186.00 -24.00
Interest Income
1.00 - - - - - - - - - - - - - - 1.00 2.00
Loss
-3.00 -4.00 -2.00 -199.00 -214.00 -234.00 -288.00 -704.00 -713.00 -834.00
Cost of Revenue
- - - - - - -86.00 -93.00 -98.00 -118.00 -314.00 -312.00 -362.00
Operating Expenses
-3.00 -4.00 -2.00 -112.00 -121.00 -135.00 -169.00 -390.00 -400.00 -472.00
Depreciation and Amortization
- - - - - - -8.00 -9.00 -10.00 -20.00 -66.00 -95.00 -108.00
Interest Expenses
- - -3.00 -8.00 -1.00 - - - - -1.00 -5.00 -6.00 -13.00
Other Expenses
- - -3.00 -8.00 -2.00 -2.00 - - - - -12.00 -9.00 -173.00
WA Shares Outstanding
4.00 4.00 4.00 8.00 31.00 38.00 39.00 40.00 40.00 40.00