Income Statement

Profit & Loss · 13 Statements · From 2021 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Revenue
2,896.00 2,877.00 2,817.00 2,847.00 2,858.00 1,932.00 2,077.00 2,094.00 2,075.00 2,122.00 2,029.00 1,697.00 1,749.00
EPS
19.5000 22.9100 20.2300 13.0100 14.8500 0.6700 -8.7600 17.5500 15.2700 15.0000 18.7000 -1.5500 1.8800
Profit
867.00 875.00 876.00 940.00 1,038.00 784.00 845.00 869.00 872.00 965.00 917.00 743.00 780.00
Pre Tax
63.00 74.00 67.00 53.00 57.00 13.00 37.00 57.00 68.00 80.00 70.00 -10.00 8.00
Tax %
16.39 16.80 14.92 14.69 14.47 -15.55 -23.55 -9.54 16.57 19.88 -4.90 39.72 4.71
Net
54.00 63.00 57.00 45.00 53.00 7.00 -29.00 63.00 57.00 58.00 73.00 -6.00 8.00
EBITDA
111.00 128.00 119.00 113.00 143.00 110.00 120.00 133.00 136.00 156.00 302.00 247.00 228.00
Operating Income
68.00 81.00 70.00 65.00 76.00 30.00 55.00 72.00 79.00 89.00 91.00 21.00 2.00
Interest Income
1.00 1.00 2.00 - - 1.00 - - - - - - - - - - 1.00 1.00 1.00
Loss
2,828.00 2,796.00 2,747.00 2,796.00 2,786.00 1,912.00 2,022.00 2,025.00 1,999.00 2,036.00 1,965.00 1,730.00 1,773.00
Cost of Revenue
2,029.00 2,002.00 1,941.00 1,907.00 1,820.00 1,148.00 1,232.00 1,225.00 1,203.00 1,156.00 1,112.00 954.00 969.00
Operating Expenses
799.00 793.00 805.00 888.00 965.00 764.00 789.00 800.00 796.00 879.00 853.00 776.00 804.00
Depreciation and Amortization
41.00 44.00 46.00 55.00 64.00 78.00 62.00 55.00 54.00 66.00 207.00 225.00 225.00
Interest Expenses
6.00 9.00 5.00 14.00 22.00 15.00 13.00 16.00 12.00 8.00 22.00 26.00 23.00
Other Expenses
-4.00 -7.00 -3.00 -12.00 -19.00 -17.00 -17.00 -15.00 -10.00 -9.00 -21.00 -32.00 5.00
WA Shares Outstanding
2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 4.00