VACN.SW/Financial Reporting

Income Statement

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In million , Margin in %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
410.00 507.00 692.00 698.00 570.00 692.00 901.00 1,145.00 885.00
EPS
0.3400 2.4300 3.8600 4.5300 2.5000 4.2700 7.2500 10.2300 6.3500
Profit
252.00 307.00 413.00 403.00 332.00 224.00 336.00 469.00 299.00
Pre Tax
20.00 87.00 134.00 166.00 99.00 154.00 257.00 356.00 207.00
Tax %
65.65 23.50 14.11 18.50 24.42 17.04 15.63 13.93 8.10
Net
7.00 67.00 115.00 135.00 74.00 127.00 217.00 306.00 190.00
EBITDA
122.00 149.00 208.00 204.00 146.00 210.00 310.00 410.00 257.00
Operating Income
93.00 120.00 178.00 171.00 106.00 169.00 267.00 369.00 215.00
Interest Income
50.00 28.00 4.00 4.00 4.00 - - - - - - 1.00
Loss
340.00 391.00 553.00 526.00 466.00 522.00 633.00 775.00 669.00
Cost of Revenue
157.00 200.00 278.00 294.00 238.00 468.00 565.00 675.00 585.00
Operating Expenses
182.00 190.00 274.00 232.00 228.00 54.00 68.00 99.00 83.00
Depreciation and Amortization
29.00 29.00 30.00 33.00 43.00 40.00 43.00 40.00 42.00
Interest Expenses
50.00 32.00 6.00 6.00 6.00 6.00 6.00 4.00 6.00
Other Expenses
-72.00 -32.00 -43.00 -5.00 -7.00 -15.00 -9.00 -13.00 -8.00
WA Shares Outstanding
20.00 27.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00