Income Statement

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In million , Margin in %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
94,750.00 88,225.00 92,115.00 67,285.00 72,238.00 78,176.00 65,804.00 50,967.00 163,978.00 274,120.00 107,915.00
EPS
-3.2100 -6.9700 -11.1600 -8.7900 -1.7900 -1.2300 33.3300 21.6900 -227.8400 -661.0500 15.1500
Profit
3,558.00 3,741.00 2,859.00 3,767.00 2,898.00 3,557.00 2,502.00 2,267.00 7,055.00 -2,907.00 2,719.00
Pre Tax
-1,073.00 -3,160.00 -3,361.00 -4,258.00 -130.00 -574.00 957.00 540.00 -4,613.00 -13,011.00 6,928.00
Tax %
-5.59 11.01 -11.78 24.05 -313.85 14.29 32.92 25.74 10.99 -9.92 8.62
Net
-1,173.00 -2,550.00 -4,085.00 -3,217.00 -656.00 -452.00 610.00 397.00 -4,169.00 -18,979.00 6,308.00
EBITDA
1,050.00 1,361.00 1,450.00 1,033.00 1,698.00 2,099.00 1,538.00 1,207.00 5,788.00 -3,619.00 139.00
Operating Income
-1,141.00 -3,848.00 -3,907.00 -3,102.00 500.00 567.00 -212.00 130.00 4,482.00 -6,070.00 -665.00
Interest Income
258.00 388.00 380.00 170.00 172.00 124.00 123.00 121.00 159.00 454.00 519.00
Loss
95,884.00 91,990.00 96,484.00 70,814.00 71,884.00 77,641.00 66,336.00 51,185.00 159,936.00 280,473.00 108,580.00
Cost of Revenue
91,192.00 84,484.00 89,256.00 63,518.00 69,340.00 74,619.00 63,302.00 48,700.00 156,923.00 277,027.00 105,196.00
Operating Expenses
4,692.00 7,506.00 7,228.00 7,296.00 2,544.00 3,022.00 3,034.00 2,485.00 3,013.00 3,446.00 3,384.00
Depreciation and Amortization
2,191.00 5,209.00 5,357.00 4,135.00 1,198.00 1,532.00 1,750.00 1,077.00 1,306.00 2,451.00 804.00
Interest Expenses
429.00 516.00 332.00 465.00 190.00 378.00 238.00 349.00 134.00 828.00 504.00
Other Expenses
68.00 688.00 546.00 -1,156.00 -630.00 -1,141.00 1,169.00 410.00 -9,095.00 -6,941.00 7,593.00
WA Shares Outstanding
365.00 365.00 365.00 366.00 366.00 366.00 18.00 18.00 18.00 28.00 416.00