Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
281,176.00 307,786.00 340,122.00 353,855.00 364,021.00 402,529.00 421,853.00 445,964.00 462,040.00 467,374.00 495,426.00 553,905.00 573,284.00 674,805.00 663,491.00
Current
266,496.00 293,132.00 325,802.00 339,336.00 348,681.00 387,360.00 406,629.00 430,874.00 446,946.00 452,156.00 159,203.00 213,126.00 174,235.00 136,533.00 138,972.00
Non Current
14,680.00 14,654.00 14,320.00 14,519.00 15,340.00 15,169.00 15,224.00 15,090.00 15,094.00 15,218.00 139,193.00 153,090.00 192,126.00 185,036.00 175,609.00
Liabilities
254,515.00 277,464.00 305,151.00 313,588.00 322,214.00 358,361.00 375,036.00 398,031.00 412,374.00 415,717.00 442,943.00 500,180.00 517,897.00 623,573.00 607,720.00
Current
21,117.00 22,520.00 22,446.00 21,964.00 24,957.00 28,059.00 26,138.00 12,715.00 15,596.00 11,099.00 23,723.00 11,766.00 11,796.00 31,216.00 11,455.00
Non Current
32,580.00 31,537.00 31,953.00 20,673.00 19,319.00 31,463.00 31,119.00 33,323.00 32,259.00 41,340.00 40,167.00 41,297.00 32,125.00 31,216.00 51,480.00
Equity
26,661.00 30,322.00 34,971.00 40,267.00 41,807.00 44,168.00 46,817.00 47,933.00 49,666.00 51,657.00 52,483.00 53,725.00 55,387.00 51,232.00 55,771.00
Stockholders' Equity
25,963.00 29,519.00 33,978.00 38,998.00 41,113.00 43,479.00 46,131.00 47,298.00 49,040.00 51,029.00 51,853.00 53,095.00 54,918.00 50,766.00 55,306.00
Retained Earnings
24,116.00 27,005.00 30,785.00 34,720.00 38,667.00 42,530.00 46,377.00 50,151.00 54,142.00 59,065.00 63,186.00 64,188.00 69,201.00 71,901.00 74,026.00
Common Stock
21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
Preferred Stock
1,500.00 1,930.00 2,606.00 4,769.00 4,756.00 4,756.00 5,501.00 5,501.00 5,419.00 5,984.00 5,984.00 5,983.00 6,371.00 6,808.00 6,808.00
Profit
2,205.00 3,317.00 4,872.00 5,647.00 5,836.00 5,851.00 5,879.00 5,888.00 6,218.00 7,096.00 6,914.00 4,959.00 7,963.00 5,825.00 5,429.00
Dividends
-1,300.00 -472.00 -935.00 -1,551.00 -1,830.00 -1,969.00 -2,019.00 -2,077.00 -2,212.00 -2,366.00 -2,745.00 -2,852.00 -2,887.00 -3,075.00 -3,311.00
Minority Interest
698.00 803.00 993.00 1,269.00 694.00 689.00 686.00 635.00 626.00 628.00 630.00 630.00 469.00 466.00 465.00
Other Stockholders' Equity
1,810.00 2,032.00 1,766.00 411.00 -1,260.00 -2,932.00 -4,749.00 -6,840.00 -9,138.00 -11,719.00 -15,965.00 -17,419.00 -18,732.00 -16,557.00 -15,453.00
Loss Other Compr. Income
-1,484.00 -1,469.00 -1,200.00 -923.00 -1,071.00 -896.00 -1,019.00 -1,535.00 -1,404.00 -2,322.00 -1,373.00 322.00 -1,943.00 -11,407.00 -10,096.00