Fundamental Analysis (FA)
Framework: DCF Benchmarked
Join Palmy To Bypass The Blur →
For TSM
Valuation Weak
14%
Profitability n.A.
Fin. Growth Bad
0%
Leverage & Liquidity Weak
33%
Per Share Metrics Positive
67%
Fin. Health n.A.
Fundamentals

Valuation

Metric Q4 Q1 Δ in %
EV/EBITDA 43.13 55.86 39.03
Graham Fair Price -3.05 828.16 854.24
PEG 276.72 -4.70 1.25
Price/Book 35.12 6.46 4.78
Price/Cash Flow 19.44 87.92 73.62
Prices/Earnings 58.70 26.04 16.41
Price/Sales 49.91 39.64 26.44
Price/FCF 19.44 87.92 73.62
Naive Interpretation member
01 - Valuation · Weak
Fundamentals

Profitability

Metric Q4 Q1 Δ in %
Gross Profit Margin 0.06 0.53 0.53
Operating Margin 1.09 0.42 0.42
ROA -14.46 0.04 0.05
ROE 0.07 0.06 -14.86
ROIC 0.05 0.05 -10.14
Naive Interpretation member
02 - Profitability · Not Interpreted
Fundamentals

Financial Growth

Metric Q4 Q1 Δ in %
Debt QOQ 0.05 -0.02 235.50
Dividends QOQ 0.09 < 0.005 -99.52
EBIT QOQ 0.14 -0.04 -70.08
EPS QOQ 0.13 -0.06 -57.87
FCF QOQ 2.30 0.19 -91.79
Revenue QOQ 0.14 -0.05 -63.52
Naive Interpretation member
03 - Financial Growth · Bad
Fundamentals

Leverage & Liquidity

Metric Q4 Q1 Δ in %
Assets Turnover n.A. n.A. n.A.
Days Inventory Outstanding (DIO) 76.90 86.44 12.40
Days Sales Outstanding (DSO) 29.06 30.69 5.57
Inventory Turnover 1.17 1.04 -11.03
Debt/Capitalization 0.21 0.21 0.25
Quick Ratio 2.07 2.07 0.10
Naive Interpretation member
04 - Leverage & Liquidity · Weak
Fundamentals

Per Share Metrics

Metric Q4 Q1 Δ in %
Book Value 667.27 701.07 5.07
Cash 325.59 370.76 13.87
Capex -32.83 -35.36 -7.71
Free Cash Flow 43.34 51.52 18.86
Revenue 120.67 114.28 -5.30
Naive Interpretation member
05 - Per Share Metrics · Positive
Fundamentals

Financial Health

Metric Q4 Q1 Δ in %
Current Ratio 2.40 2.39 -0.47
Debt/Assets n.A. n.A. n.A.
Debt/Equity n.A. n.A. n.A.
Net Debt/EBITDA -1.23 -1.69 -36.89
Naive Interpretation Member
06 - Financial Health · Bad