Tesla, Inc.
Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The …
Auto - Manufacturers
US, Austin [HQ]
TSLA/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111.00 | 116.00 | 204.00 | 413.00 | 2,013.00 | 3,198.00 | 4,046.00 | 7,000.00 | 11,758.00 | 21,461.00 | 24,578.00 | 31,536.00 | 53,823.00 | 81,462.00 | 96,773.00 | |
|
EPS
|
-0.03 | -0.20 | -0.17 | -0.25 | -0.04 | -0.16 | -0.46 | -0.31 | -0.79 | -0.38 | -0.29 | 0.25 | 1.87 | 4.02 | 4.73 | |
| Diluted in mil. | -0.03 | -0.20 | -0.17 | -0.25 | -0.04 | -0.16 | -0.46 | -0.31 | -0.79 | -0.38 | -0.29 | 0.21 | 1.63 | 3.62 | 4.30 | |
|
Profit
|
9.00 | 30.00 | 61.00 | 30.00 | 456.00 | 881.00 | 923.00 | 1,599.00 | 2,222.00 | 4,042.00 | 4,069.00 | 6,630.00 | 13,606.00 | 20,853.00 | 17,660.00 | |
| Gross Margin | 8.52 | 26.32 | 30.16 | 7.28 | 22.66 | 27.57 | 22.82 | 22.85 | 18.90 | 18.83 | 16.56 | 21.02 | 25.28 | 25.60 | 18.25 | |
| Pre Tax | -55.00 | -154.00 | -253.00 | -396.00 | -71.00 | -284.00 | -875.00 | -746.00 | -2,209.00 | -1,004.00 | -665.00 | 1,154.00 | 6,343.00 | 13,719.00 | 9,973.00 | |
| Profit Margin | -49.77 | -132.05 | -124.32 | -95.84 | -3.55 | -8.90 | -21.64 | -10.66 | -18.79 | -4.68 | -2.71 | 3.66 | 11.78 | 16.84 | 10.31 | |
| ETR | -0.05 | -0.11 | -0.19 | -0.03 | -3.62 | -3.30 | -1.49 | -3.58 | -1.43 | -5.76 | -16.54 | 25.30 | 11.02 | 8.25 | -50.15 | |
| Net | -55.00 | -154.00 | -254.00 | -396.00 | -74.00 | -294.00 | -888.00 | -674.00 | -1,961.00 | -976.00 | -775.00 | 721.00 | 5,524.00 | 12,583.00 | 14,999.00 | |
| Profit Margin | -49.79 | -132.19 | -124.56 | -95.88 | -3.68 | -9.19 | -21.96 | -9.64 | -16.68 | -4.55 | -3.15 | 2.29 | 10.26 | 15.45 | 15.50 | |
| EBITDA | -44.00 | -135.00 | -234.00 | -395.00 | -38.00 | -183.00 | -756.00 | 399.00 | -101.00 | 1,694.00 | 2,323.00 | 4,224.00 | 9,598.00 | 17,833.00 | 14,796.00 | |
| EBITDA Margin | -40.02 | -116.46 | -114.72 | -95.78 | -1.91 | -5.75 | -18.70 | 5.71 | -0.87 | 7.90 | 9.45 | 13.39 | 17.83 | 21.89 | 15.29 | |
| Operating Income | -51.00 | -146.00 | -251.00 | -394.00 | -61.00 | -186.00 | -716.00 | -667.00 | -1,632.00 | -388.00 | 169.00 | 1,994.00 | 6,687.00 | 13,656.00 | 8,891.00 | |
| Operating Margin | -46.36 | -125.78 | -123.13 | -95.41 | -3.04 | -5.84 | -17.71 | -9.53 | -13.88 | -1.81 | 0.69 | 6.32 | 12.42 | 16.76 | 9.19 | |
| Interest Income | - - | - - | - - | - - | - - | 1.00 | 1.00 | 8.00 | 19.00 | 24.00 | 44.00 | 30.00 | 56.00 | 297.00 | 1,066.00 | |
| Loss | -163.00 | -263.00 | -455.00 | -807.00 | -2,074.00 | -3,385.00 | -4,762.00 | -7,667.00 | -13,390.00 | -21,714.00 | -24,498.00 | -29,542.00 | -47,327.00 | -67,630.00 | -87,882.00 | |
| Cost of Revenue | -102.00 | -86.00 | -142.00 | -383.00 | -1,557.00 | -2,316.00 | -3,122.00 | -5,400.00 | -9,536.00 | -17,419.00 | -20,509.00 | -24,906.00 | -40,217.00 | -60,609.00 | -79,113.00 | |
|
Operating Expenses
|
-61.00 | -177.00 | -313.00 | -424.00 | -517.00 | -1,068.00 | -1,640.00 | -2,266.00 | -3,854.00 | -4,294.00 | -3,989.00 | -4,636.00 | -7,110.00 | -7,021.00 | -8,769.00 | |
| R&D | -19.00 | -92.00 | -208.00 | -273.00 | -231.00 | -464.00 | -717.00 | -834.00 | -1,378.00 | -1,460.00 | -1,343.00 | -1,491.00 | -2,593.00 | -3,075.00 | -3,969.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -42.00 | -84.00 | -104.00 | -150.00 | -285.00 | -603.00 | -922.00 | -1,432.00 | -2,476.00 | -2,834.00 | -2,646.00 | -3,145.00 | -4,517.00 | -3,946.00 | -4,800.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -6.00 | -10.00 | -16.00 | -28.00 | -106.00 | -231.00 | -422.00 | -947.00 | -1,636.00 | -1,901.00 | -2,154.00 | -2,322.00 | -2,911.00 | -3,747.00 | -4,667.00 | |
| Interest Expenses | -2.00 | - - | - - | - - | -32.00 | -100.00 | -118.00 | -198.00 | -471.00 | -663.00 | -685.00 | -748.00 | -371.00 | -191.00 | -156.00 | |
| Other Expenses | -1.00 | -6.00 | -2.00 | -1.00 | -22.00 | -1.00 | -41.00 | -111.00 | -125.00 | -113.00 | -834.00 | -840.00 | -344.00 | -63.00 | -172.00 | |
|
WA Shares Outstanding
|
2,044.00 | 760.00 | 1,505.00 | 1,610.00 | 1,791.00 | 1,868.00 | 1,923.00 | 2,163.00 | 2,486.00 | 2,557.00 | 2,660.00 | 2,798.00 | 2,957.00 | 3,130.00 | 3,174.00 | |
| Diluted | 2,044.00 | 760.00 | 1,505.00 | 1,610.00 | 1,791.00 | 1,868.00 | 1,923.00 | 2,163.00 | 2,486.00 | 2,557.00 | 2,660.00 | 3,248.00 | 3,386.00 | 3,475.00 | 3,485.00 |