Income Statements

Profit & Loss · 6 Statements · From 2023 to 2018

Metric	2018	2019	2020	2021	2022	2023
Revenue	- -	- -	1.00	- -	7.00	9.00
EPS	-0.02	-0.05	0.02	-0.02	-0.01	0.01
Diluted in mil.	-0.02	-0.05	0.02	-0.02	-0.01	0.01
Profit	- -	- -	- -	- -	2.00	4.00
Gross Margin	- -	- -	5.34	74.70	38.13	43.65
Pre Tax	- -	-1.00	1.00	-4.00	-4.00	3.00
Profit Margin	- -	- -	99.16	-5,302.41	-58.97	39.94
ETR	-5.72	46.01	-3.20	19.61	20.39	37.10
Net	- -	-1.00	1.00	-3.00	-3.00	2.00
Profit Margin	- -	- -	102.34	-4,262.65	-46.94	25.12
EBITDA	- -	- -	- -	-5.00	- -	6.00
EBITDA Margin	- -	- -	21.28	-6,132.53	-0.68	64.37
Operating Income	- -	- -	- -	-3.00	-1.00	-1.00
Operating Margin	- -	- -	-50.24	-4,436.14	-21.32	-11.67
Interest Income	- -	- -	- -	- -	- -	- -
Loss	- -	-1.00	-3.00	-3.00	-9.00	-10.00
Cost of Revenue	- -	- -	-1.00	- -	-4.00	-5.00
Operating Expenses	- -	-1.00	-2.00	-3.00	-4.00	-5.00
R&D	- -	- -	- -	- -	- -	- -
G&A	- -	- -	- -	- -	-1.00	-1.00
SG&A	- -	- -	-1.00	- -	-1.00	-1.00
S&M	- -	- -	- -	- -	- -	- -
Depreciation and Amortization	- -	- -	-1.00	- -	-4.00	-5.00
Interest Expenses	- -	- -	- -	- -	-3.00	-4.00
Other Expenses	- -	- -	-2.00	- -	-2.00	-4.00
WA Shares Outstanding	13.00	22.00	69.00	164.00	287.00	291.00
Diluted	13.00	22.00	69.00	164.00	288.00	291.00