Income Statements

Profit & Loss · 5 Statements · From 2023 to 2019

Metric	2019	2020	2021	2022	2023
Revenue	42,676.00	44,925.00	51,735.00	52,445.00	23,025.00
EPS	2.04	1.46	2.36	2.32	3.36
Diluted in mil.	2.04	1.46	2.36	2.32	3.36
Profit	42,676.00	44,925.00	51,735.00	52,445.00	23,025.00
Gross Margin	100.00	100.00	100.00	100.00	100.00
Pre Tax	2,466.00	1,535.00	2,641.00	3,211.00	2,829.00
Profit Margin	5.78	3.42	5.11	6.12	12.29
ETR	25.77	20.56	24.52	23.89	10.22
Net	923.00	648.00	1,011.00	1,172.00	1,581.00
Profit Margin	2.16	1.44	1.95	2.23	6.87
EBITDA	2,144.00	1,542.00	2,668.00	2,519.00	1,905.00
EBITDA Margin	5.02	3.43	5.16	4.80	8.27
Operating Income	2,076.00	1,472.00	2,556.00	2,390.00	1,784.00
Operating Margin	4.86	3.28	4.94	4.56	7.75
Interest Income	2,977.00	2,879.00	2,962.00	3,550.00	3,965.00
Loss	-39,802.00	-42,971.00	-48,379.00	-48,841.00	-20,196.00
Cost of Revenue	- -	- -	- -	- -	- -
Operating Expenses	-10,137.00	-10,950.00	-11,878.00	-12,611.00	-21,241.00
R&D	- -	- -	- -	- -	- -
G&A	- -	- -	- -	- -	- -
SG&A	- -	- -	- -	- -	- -
S&M	- -	- -	- -	- -	- -
Depreciation and Amortization	-68.00	-69.00	-112.00	-128.00	-183.00
Interest Expenses	-289.00	-300.00	-263.00	-261.00	-143.00
Other Expenses	-2,466.00	-1,535.00	-2,641.00	-3,211.00	-86.00
WA Shares Outstanding	505.00	505.00	505.00	506.00	509.00
Diluted	505.00	505.00	505.00	506.00	509.00