TMVWF/Financial Reporting

Income Statements

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
91.00 138.00 258.00 390.00 455.00 501.00 565.00 626.00
EPS
-0.15 -0.17 -0.03 0.52 0.52 0.25 0.37 0.66
Profit
51.00 97.00 211.00 339.00 391.00 430.00 484.00 544.00
Pre Tax
-68.00 -70.00 4.00 95.00 170.00 85.00 116.00 147.00
ETR
13.77 1.50 375.91 -9.16 39.53 41.38 42.07 22.68
Net
-58.00 -69.00 -12.00 103.00 103.00 50.00 67.00 114.00
EBITDA
19.00 15.00 103.00 199.00 244.00 164.00 203.00 216.00
Operating Income
-7.00 26.00 107.00 153.00 164.00 117.00 143.00 161.00
Interest Income
26.00 7.00 12.00 38.00 2.00 - - 4.00 1.00
Loss
-98.00 -112.00 -142.00 -221.00 -276.00 -367.00 -409.00 -465.00
Cost of Revenue
-39.00 -41.00 -46.00 -50.00 -64.00 -70.00 -81.00 -81.00
Operating Expenses
-59.00 -70.00 -96.00 -171.00 -212.00 -296.00 -328.00 -383.00
Depreciation and Amortization
-26.00 -27.00 -30.00 -36.00 -41.00 -50.00 -53.00 -55.00
Interest Expenses
-61.00 -57.00 -60.00 -52.00 -18.00 -12.00 -20.00 -16.00
Other Expenses
-61.00 -57.00 -68.00 -57.00 -6.00 -32.00 -27.00 -14.00
WA Shares Outstanding
400.00 400.00 400.00 200.00 200.00 200.00 184.00 172.00