T-Mobile US, Inc.
T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the p…
Telecommunications Services
US, Bellevue [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 7,386.00 | 7,918.00 | 9,482.00 | 10,189.00 | 49,953.00 | 56,653.00 | 62,436.00 | 65,891.00 | 70,563.00 | 72,468.00 | 86,921.00 | 200,162.00 | 206,563.00 | 211,338.00 | 207,682.00 | |
|
Current
|
1,491.00 | 1,593.00 | 2,743.00 | 3,187.00 | 12,228.00 | 13,984.00 | 14,890.00 | 14,217.00 | 8,915.00 | 8,281.00 | 9,305.00 | 23,885.00 | 20,891.00 | 19,067.00 | 19,015.00 | |
| Cash And Equivalents | 929.00 | 796.00 | 1,943.00 | 2,368.00 | 5,891.00 | 5,315.00 | 4,582.00 | 5,500.00 | 1,219.00 | 1,203.00 | 1,528.00 | 10,385.00 | 6,631.00 | 4,507.00 | 5,135.00 | |
| Assets | 7,386.00 | 7,918.00 | 9,482.00 | 10,189.00 | 49,953.00 | 56,653.00 | 62,436.00 | 65,891.00 | 70,563.00 | 72,468.00 | 86,921.00 | 200,162.00 | 206,563.00 | 211,338.00 | 207,682.00 | |
| Accounts Receivables (AR) | -17.00 | -6.00 | -20.00 | -20.00 | -1,315.00 | -90.00 | -259.00 | -603.00 | -3,931.00 | -4,617.00 | -3,709.00 | -3,273.00 | -3,225.00 | -5,158.00 | -5,038.00 | |
| Inventory | 147.00 | 161.00 | 239.00 | 259.00 | 586.00 | 1,085.00 | 1,295.00 | 1,111.00 | 1,566.00 | 1,084.00 | 964.00 | 2,527.00 | 2,567.00 | 1,884.00 | 1,678.00 | |
| Short Term Investments | 224.00 | 374.00 | 299.00 | 244.00 | - - | - - | 2,998.00 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | 28.00 | 63.00 | 44.00 | 69.00 | 1,252.00 | 1,593.00 | 1,813.00 | 1,537.00 | 1,903.00 | 1,676.00 | 2,305.00 | 2,496.00 | 2,005.00 | 2,435.00 | 2,352.00 | |
|
Non Current
|
5,894.00 | 6,324.00 | 6,739.00 | 7,002.00 | 37,725.00 | 42,669.00 | 47,546.00 | 51,674.00 | 61,648.00 | 64,187.00 | 77,616.00 | 176,277.00 | 185,672.00 | 192,271.00 | 188,667.00 | |
| Property, Plant, Equipment (Net) | 3,252.00 | 3,659.00 | 4,017.00 | 4,292.00 | 15,349.00 | 16,245.00 | 20,000.00 | 20,943.00 | 22,196.00 | 23,359.00 | 35,632.00 | 72,224.00 | 70,084.00 | 74,058.00 | 70,837.00 | |
|
Intangible Assets
|
2,470.00 | 2,522.00 | 2,539.00 | 2,562.00 | 19,326.00 | 22,825.00 | 24,549.00 | 27,390.00 | 35,583.00 | 35,757.00 | 36,580.00 | 88,126.00 | 97,339.00 | 99,306.00 | 99,325.00 | |
| Goodwill | - - | - - | - - | - - | 1,683.00 | 1,683.00 | 1,683.00 | 1,683.00 | 1,683.00 | 1,901.00 | 1,930.00 | 11,117.00 | 12,188.00 | 12,234.00 | 12,234.00 | |
| Long Term Investments | 21.00 | 19.00 | 6.00 | 1.00 | -839.00 | 640.00 | - - | 984.00 | 1,274.00 | 1,547.00 | 1,583.00 | 2,031.00 | 2,829.00 | 2,546.00 | 2,113.00 | |
| Other Non Current Assets | 148.00 | 117.00 | 168.00 | 142.00 | 1,367.00 | 288.00 | 1,314.00 | -3,203.00 | -2,518.00 | -2,105.00 | 3,474.00 | -13,428.00 | -13,036.00 | -17,224.00 | -15,754.00 | |
| Liabilities | 5,090.00 | 5,377.00 | 6,555.00 | 6,830.00 | 35,708.00 | 40,990.00 | 45,879.00 | 47,655.00 | 48,004.00 | 47,750.00 | 58,132.00 | 134,818.00 | 137,461.00 | 141,682.00 | 142,967.00 | |
|
Current
|
797.00 | 802.00 | 816.00 | 847.00 | 5,808.00 | 8,776.00 | 9,528.00 | 9,022.00 | 11,515.00 | 10,267.00 | 12,506.00 | 21,703.00 | 23,499.00 | 24,742.00 | 20,928.00 | |
| Accounts Payable | 145.00 | 40.00 | 26.00 | -51.00 | 611.00 | 2,395.00 | 693.00 | -1,201.00 | 1,079.00 | -867.00 | -3,129.00 | -9,855.00 | 549.00 | 133.00 | -1,126.00 | |
| Short Term Debt | 19.00 | 21.00 | 33.00 | 36.00 | 244.00 | 87.00 | 182.00 | 354.00 | 1,612.00 | 841.00 | 3,269.00 | 9,510.00 | 10,168.00 | 9,837.00 | 8,434.00 | |
| Deferred Revenue | 187.00 | 224.00 | 245.00 | 237.00 | 445.00 | 459.00 | 717.00 | 986.00 | 779.00 | 698.00 | 631.00 | 1,030.00 | 856.00 | 780.00 | 825.00 | |
| Tax Payable | 79.00 | 74.00 | 65.00 | 41.00 | - - | 605.00 | 494.00 | 525.00 | 620.00 | 642.00 | 682.00 | 1,540.00 | 1,830.00 | 1,657.00 | 1,704.00 | |
| Other Current Liabilities | 294.00 | 218.00 | 217.00 | 71.00 | 552.00 | 2,908.00 | 545.00 | 2,519.00 | 2,942.00 | 987.00 | 1,860.00 | 967.00 | 1,070.00 | 6,912.00 | 6,096.00 | |
|
Non Current
|
4,292.00 | 4,574.00 | 5,738.00 | 5,982.00 | 29,900.00 | 32,214.00 | 36,351.00 | 38,633.00 | 36,489.00 | 37,483.00 | 45,626.00 | 113,115.00 | 113,962.00 | 116,940.00 | 122,039.00 | |
| Long Term Debt | 3,625.00 | 3,757.00 | 4,711.00 | 4,724.00 | 16,841.00 | 18,794.00 | 20,484.00 | 21,832.00 | 12,121.00 | 12,124.00 | 22,843.00 | 94,709.00 | 95,843.00 | 98,021.00 | 104,652.00 | |
| Leasing Obligations | - - | - - | - - | - - | 2,496.00 | 2,521.00 | 3,484.00 | 1,091.00 | 1,211.00 | 841.00 | 15,129.00 | 33,094.00 | 31,818.00 | 35,898.00 | 38,068.00 | |
| Deferred Non Current Tax Liabilities | 512.00 | 643.00 | 817.00 | 1,031.00 | 4,645.00 | 4,873.00 | 4,061.00 | 4,938.00 | 3,537.00 | 4,472.00 | 5,607.00 | 9,966.00 | 10,216.00 | 10,884.00 | 13,458.00 | |
| Other Non Current Liabilities | 73.00 | 72.00 | 90.00 | 90.00 | 701.00 | 616.00 | 3,725.00 | 3,647.00 | 3,525.00 | 3,524.00 | 3,190.00 | 8,440.00 | 7,903.00 | 8,035.00 | 3,929.00 | |
| Equity | 2,295.00 | 2,541.00 | 2,927.00 | 3,358.00 | 14,245.00 | 15,663.00 | 16,557.00 | 18,236.00 | 22,559.00 | 24,718.00 | 28,789.00 | 65,344.00 | 69,102.00 | 69,656.00 | 64,715.00 | |
| Stockholders' Equity | 2,288.00 | 2,541.00 | 2,927.00 | 3,358.00 | 14,245.00 | 15,663.00 | 16,557.00 | 18,236.00 | 22,559.00 | 24,718.00 | 28,789.00 | 65,344.00 | 69,102.00 | 69,656.00 | 64,715.00 | |
| Retained Earnings | 664.00 | 858.00 | 1,159.00 | 1,553.00 | -23,088.00 | -22,841.00 | -22,108.00 | -20,610.00 | -16,074.00 | -12,954.00 | -8,833.00 | -5,836.00 | -2,812.00 | -223.00 | 7,347.00 | |
| Common Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 176.00 | 193.00 | 301.00 | 394.00 | 35.00 | 247.00 | 733.00 | 1,460.00 | 4,536.00 | 2,888.00 | 3,468.00 | 3,064.00 | 3,024.00 | 2,590.00 | 8,317.00 | |
| Dividends | - - | - - | - - | - - | -41.00 | - - | -55.00 | -55.00 | -55.00 | - - | - - | - - | - - | - - | -747.00 | |
| Minority Interest | 7.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Stockholders' Equity | 1,634.00 | 1,684.00 | 1,777.00 | 1,814.00 | 37,330.00 | 38,503.00 | 38,666.00 | 38,845.00 | 38,625.00 | 38,004.00 | 38,490.00 | 72,761.00 | 73,279.00 | 70,925.00 | 58,332.00 | |
| Loss Other Compr. Income | -11.00 | -1.00 | -9.00 | -9.00 | 3.00 | 1.00 | -1.00 | 1.00 | 8.00 | -332.00 | -868.00 | -1,581.00 | -1,365.00 | -1,046.00 | -964.00 |