Income Statement

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
633.00 837.00 1,969.00 872.00 818.00 919.00 957.00 985.00 985.00 974.00 939.00 825.00 865.00 1,715.00
EPS
0.1000 0.1700 0.2800 0.1300 0.0104 0.1500 0.4800 0.5200 0.5900 0.6100 0.6500 0.5700 0.6000 0.5900
Profit
451.00 598.00 1,712.00 565.00 547.00 655.00 726.00 744.00 755.00 727.00 733.00 664.00 639.00 1,514.00
Pre Tax
2.00 36.00 151.00 52.00 -2.00 85.00 219.00 225.00 247.00 265.00 270.00 231.00 231.00 220.00
Tax %
84.73 -0.06 25.46 5.33 270.62 35.05 24.27 24.40 20.23 24.58 21.01 21.78 20.94 18.24
Net
26.00 70.00 110.00 50.00 4.00 59.00 166.00 170.00 197.00 200.00 211.00 178.00 181.00 178.00
EBITDA
39.00 226.00 394.00 288.00 194.00 308.00 443.00 450.00 453.00 441.00 423.00 382.00 362.00 377.00
Operating Income
122.00 219.00 1,149.00 48.00 70.00 144.00 205.00 224.00 245.00 256.00 264.00 230.00 225.00 192.00
Interest Income
- - - - - - 4.00 - - 2.00 1.00 - - - - - - - - - - 17.00 29.00
Loss
510.00 618.00 820.00 824.00 748.00 774.00 752.00 760.00 740.00 717.00 674.00 595.00 640.00 665.00
Cost of Revenue
182.00 238.00 256.00 307.00 271.00 263.00 231.00 240.00 230.00 246.00 205.00 161.00 226.00 200.00
Operating Expenses
328.00 379.00 563.00 516.00 477.00 510.00 521.00 519.00 509.00 470.00 468.00 433.00 414.00 464.00
Depreciation and Amortization
7.00 152.00 242.00 226.00 192.00 216.00 222.00 223.00 205.00 173.00 156.00 148.00 117.00 151.00
Interest Expenses
3.00 3.00 3.00 8.00 4.00 2.00 1.00 1.00 - - 2.00 - - 2.00 14.00 5.00
Other Expenses
-119.00 -182.00 -998.00 3.00 -72.00 -59.00 13.00 1.00 2.00 8.00 5.00 - - 5.00 27.00
WA Shares Outstanding
268.00 403.00 400.00 400.00 401.00 387.00 348.00 328.00 332.00 327.00 320.00 313.00 300.00 300.00