THG.L/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
184.00 247.00 333.00 501.00 735.00 915.00 1,140.00 1,613.00 2,179.00 2,239.00 2,045.00
EPS
1.84 1.54 4.98 3.54 -0.01 -0.01 -0.05 -0.55 -0.13 -0.44 -0.19
Profit
63.00 89.00 114.00 191.00 318.00 417.00 508.00 655.00 855.00 771.00 731.00
Pre Tax
3.00 6.00 15.00 14.00 -11.00 -10.00 -49.00 -534.00 -186.00 -549.00 -251.00
ETR
39.85 32.96 11.68 23.88 9.00 1.20 1.77 0.38 25.88 1.78 1.43
Net
5.00 4.00 13.00 10.00 -10.00 -10.00 -48.00 -532.00 -138.00 -539.00 -248.00
EBITDA
8.00 12.00 28.00 46.00 64.00 78.00 83.00 -203.00 159.00 28.00 92.00
Operating Income
4.00 8.00 16.00 26.00 -5.00 3.00 2.00 -308.00 -10.00 -174.00 -122.00
Interest Income
1.00 1.00 - - - - - - - - - - - - - - 2.00 13.00
Loss
-179.00 -239.00 -317.00 -474.00 -709.00 -888.00 -1,138.00 -1,922.00 -2,190.00 -2,414.00 -2,167.00
Cost of Revenue
-121.00 -158.00 -219.00 -309.00 -417.00 -498.00 -631.00 -957.00 -1,324.00 -1,468.00 -1,313.00
Operating Expenses
-58.00 -81.00 -98.00 -164.00 -292.00 -390.00 -506.00 -964.00 -865.00 -945.00 -853.00
Depreciation and Amortization
-3.00 -4.00 -11.00 -19.00 -38.00 -51.00 -81.00 -105.00 -169.00 -203.00 -214.00
Interest Expenses
- - - - -2.00 -2.00 -6.00 -14.00 -25.00 -53.00 -48.00 -57.00 -79.00
Other Expenses
-1.00 -1.00 -1.00 -12.00 -6.00 -14.00 -51.00 -225.00 -176.00 -374.00 -129.00
WA Shares Outstanding
3.00 2.00 2.00 3.00 970.00 970.00 974.00 970.00 1,099.00 1,239.00 1,296.00