TGYM.MI/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
410.00 465.00 511.00 554.00 587.00 634.00 666.00 508.00 609.00 719.00 806.00
EPS
0.01 0.03 0.14 0.21 0.30 0.46 0.41 0.18 0.31 0.32 0.37
Profit
118.00 152.00 218.00 239.00 270.00 293.00 259.00 175.00 206.00 248.00 286.00
Pre Tax
2.00 24.00 54.00 65.00 85.00 107.00 105.00 46.00 78.00 81.00 95.00
ETR
22.92 77.13 48.42 34.26 28.71 13.02 21.58 24.72 21.02 23.83 24.20
Net
1.00 5.00 28.00 43.00 61.00 93.00 83.00 36.00 63.00 63.00 73.00
EBITDA
26.00 60.00 77.00 93.00 108.00 126.00 140.00 87.00 98.00 118.00 137.00
Operating Income
5.00 28.00 64.00 73.00 91.00 109.00 109.00 53.00 61.00 78.00 92.00
Interest Income
- - - - 1.00 2.00 1.00 - - - - - - - - 1.00 4.00
Loss
-403.00 -432.00 -454.00 -487.00 -500.00 -526.00 -557.00 -455.00 -547.00 -640.00 -713.00
Cost of Revenue
-291.00 -312.00 -292.00 -315.00 -316.00 -340.00 -406.00 -333.00 -403.00 -470.00 -519.00
Operating Expenses
-111.00 -119.00 -162.00 -171.00 -183.00 -186.00 -150.00 -122.00 -144.00 -169.00 -193.00
Depreciation and Amortization
-21.00 -26.00 -13.00 -19.00 -16.00 -17.00 -31.00 -34.00 -36.00 -40.00 -45.00
Interest Expenses
-2.00 -2.00 -1.00 -2.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 - -
Other Expenses
-3.00 -3.00 -9.00 -8.00 -5.00 -2.00 -4.00 -6.00 -16.00 -3.00 -3.00
WA Shares Outstanding
200.00 200.00 200.00 200.00 201.00 201.00 201.00 201.00 201.00 201.00 200.00