Balance Sheet

14 Sheets · From 2022 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
62.00 70.00 76.00 83.00 90.00 104.00 115.00 128.00 146.00 161.00 169.00 181.00 206.00 228.00
Current
47.00 54.00 53.00 57.00 63.00 66.00 74.00 84.00 89.00 104.00 110.00 127.00 108.00 105.00
Non Current
15.00 15.00 23.00 18.00 19.00 27.00 30.00 35.00 45.00 47.00 59.00 54.00 98.00 122.00
Liabilities
12.00 12.00 9.00 10.00 12.00 21.00 25.00 27.00 34.00 39.00 41.00 44.00 61.00 67.00
Current
9.00 11.00 9.00 9.00 11.00 16.00 18.00 19.00 21.00 23.00 37.00 40.00 37.00 40.00
Non Current
2.00 - - - - 1.00 1.00 4.00 6.00 8.00 2.00 2.00 3.00 4.00 24.00 26.00
Equity
50.00 58.00 66.00 72.00 77.00 82.00 90.00 101.00 112.00 122.00 128.00 136.00 145.00 160.00
Stockholders' Equity
50.00 58.00 66.00 72.00 77.00 82.00 90.00 101.00 112.00 122.00 128.00 136.00 145.00 160.00
Retained Earnings
48.00 56.00 64.00 70.00 75.00 80.00 87.00 97.00 107.00 117.00 122.00 131.00 139.00 154.00
Common Stock
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
8.00 9.00 11.00 9.00 10.00 11.00 12.00 14.00 16.00 16.00 13.00 15.00 20.00 21.00
Dividends
-3.00 -1.00 -2.00 -2.00 -3.00 -5.00 -6.00 -4.00 - - -6.00 -6.00 -6.00 -12.00 -7.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
14.00 15.00 12.00 - - - - - - - - - - - - 1.00 1.00 1.00 2.00 2.00
Loss Other Compr. Income
-13.00 -14.00 -11.00 - - - - - - 1.00 2.00 2.00 2.00 2.00 2.00 1.00 2.00