Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
201.00 203.00 267.00 290.00 301.00 382.00 407.00 465.00 480.00 555.00 668.00 659.00 734.00 843.00 - -
Current
156.00 160.00 191.00 203.00 203.00 267.00 278.00 308.00 320.00 346.00 410.00 411.00 460.00 563.00 - -
Non Current
45.00 43.00 75.00 87.00 92.00 109.00 123.00 150.00 153.00 201.00 257.00 248.00 274.00 280.00 - -
Liabilities
50.00 42.00 89.00 93.00 88.00 126.00 131.00 160.00 162.00 208.00 303.00 285.00 308.00 381.00 - -
Current
40.00 34.00 62.00 67.00 75.00 101.00 116.00 124.00 149.00 146.00 241.00 191.00 217.00 323.00 - -
Non Current
9.00 7.00 27.00 25.00 7.00 19.00 9.00 30.00 5.00 54.00 61.00 94.00 90.00 57.00 - -
Equity
151.00 161.00 178.00 196.00 213.00 256.00 276.00 304.00 318.00 346.00 365.00 373.00 426.00 462.00 - -
Stockholders' Equity
149.00 159.00 176.00 194.00 210.00 253.00 273.00 300.00 314.00 342.00 360.00 368.00 407.00 442.00 - -
Retained Earnings
15.00 14.00 15.00 22.00 23.00 34.00 28.00 32.00 30.00 30.00 26.00 366.00 35.00 52.00 - -
Common Stock
8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
15.00 14.00 15.00 22.00 23.00 34.00 28.00 32.00 30.00 30.00 26.00 20.00 35.00 52.00 58.00
Dividends
-3.00 -3.00 -3.00 -3.00 -3.00 -4.00 -4.00 -4.00 -7.00 -7.00 -7.00 -7.00 -7.00 -8.00 - -
Minority Interest
1.00 1.00 2.00 2.00 2.00 3.00 3.00 4.00 4.00 4.00 4.00 5.00 18.00 19.00 - -
Other Stockholders' Equity
147.00 160.00 184.00 196.00 - - - - - - -32.00 -30.00 -30.00 -26.00 - - -35.00 -52.00 - -
Loss Other Compr. Income
-21.00 -23.00 -32.00 -33.00 178.00 210.00 235.00 292.00 305.00 333.00 351.00 -7.00 398.00 433.00 - -