Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
165,764.00 157,081.00 174,579.00 183,872.00 182,341.00 186,814.00 209,947.00 219,276.00 221,642.00 225,697.00 473,078.00 509,228.00 541,241.00 555,255.00 538,976.00
Current
122,111.00 124,093.00 128,698.00 134,652.00 132,125.00 135,622.00 153,999.00 162,019.00 160,628.00 166,305.00 99,914.00 144,896.00 183,762.00 21,421.00 50,115.00
Non Current
43,653.00 32,988.00 45,881.00 49,220.00 50,885.00 51,192.00 55,948.00 57,257.00 61,014.00 59,392.00 114,098.00 157,984.00 194,879.00 34,290.00 488,861.00
Liabilities
149,523.00 140,583.00 157,099.00 162,649.00 159,532.00 162,388.00 182,607.00 189,350.00 191,947.00 195,519.00 406,520.00 438,316.00 471,970.00 494,718.00 479,723.00
Current
9,564.00 10,428.00 9,726.00 7,596.00 9,327.00 8,317.00 9,714.00 7,151.00 10,928.00 10,611.00 18,218.00 6,092.00 5,292.00 23,422.00 136,698.00
Non Current
20,877.00 21,108.00 20,969.00 18,520.00 21,069.00 22,811.00 23,295.00 21,965.00 23,648.00 23,709.00 41,339.00 39,597.00 35,913.00 471,296.00 343,025.00
Equity
16,241.00 16,498.00 17,480.00 21,223.00 22,809.00 24,426.00 27,340.00 29,926.00 29,695.00 30,178.00 66,558.00 70,912.00 69,271.00 60,537.00 59,253.00
Stockholders' Equity
16,191.00 16,436.00 17,418.00 21,158.00 22,759.00 24,338.00 27,306.00 29,881.00 29,648.00 30,122.00 66,384.00 70,807.00 69,271.00 60,514.00 59,101.00
Retained Earnings
7,539.00 7,935.00 8,772.00 10,129.00 11,044.00 12,366.00 13,464.00 14,809.00 16,012.00 18,118.00 19,806.00 19,455.00 22,998.00 26,264.00 22,088.00
Common Stock
3,449.00 3,472.00 3,486.00 3,499.00 3,533.00 3,603.00 3,902.00 4,047.00 3,910.00 3,817.00 6,711.00 6,745.00 6,639.00 6,634.00 6,669.00
Preferred Stock
- - - - - - 2,116.00 2,603.00 2,603.00 2,603.00 3,053.00 3,053.00 3,053.00 5,102.00 8,048.00 6,673.00 6,673.00 6,673.00
Profit
853.00 816.00 1,289.00 1,979.00 1,679.00 2,151.00 2,084.00 2,426.00 2,394.00 3,237.00 3,224.00 4,482.00 6,440.00 6,260.00 -1,091.00
Dividends
-820.00 -415.00 -446.00 -564.00 -912.00 -814.00 -937.00 -1,092.00 -1,179.00 -1,378.00 -1,459.00 -2,725.00 -2,852.00 -2,989.00 -3,131.00
Minority Interest
50.00 62.00 62.00 65.00 50.00 88.00 34.00 45.00 47.00 56.00 174.00 105.00 - - 23.00 152.00
Other Stockholders' Equity
5,620.00 5,776.00 5,873.00 5,973.00 6,172.00 6,517.00 8,365.00 9,104.00 7,893.00 6,849.00 35,609.00 35,843.00 34,565.00 34,544.00 36,177.00
Loss Other Compr. Income
-417.00 -747.00 -713.00 -559.00 -593.00 -751.00 -1,028.00 -1,132.00 -1,220.00 -1,715.00 -844.00 716.00 -1,604.00 -13,601.00 -12,506.00