Income Statement

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
392.00 402.00 403.00 421.00 407.00 399.00 396.00 418.00 508.00 680.00 728.00 717.00 696.00 781.00
EPS
4.7700 6.0400 5.2000 4.8100 3.5800 4.6900 5.9400 7.2500 9.8700 4.1500 2.4400 -1.4100 4.1200 - -
Profit
188.00 195.00 105.00 107.00 103.00 106.00 106.00 110.00 116.00 164.00 169.00 164.00 171.00 165.00
Pre Tax
12.00 14.00 12.00 11.00 9.00 12.00 14.00 17.00 20.00 12.00 2.00 - - 13.00 6.00
Tax %
33.56 26.82 27.05 28.00 30.29 29.23 26.09 29.60 19.47 43.55 -49.26 -740.61 45.67 25.64
Net
8.00 10.00 9.00 8.00 6.00 8.00 10.00 12.00 17.00 7.00 4.00 -2.00 7.00 4.00
EBITDA
36.00 37.00 33.00 30.00 28.00 31.00 33.00 35.00 33.00 43.00 36.00 33.00 48.00 35.00
Operating Income
16.00 17.00 15.00 13.00 10.00 13.00 15.00 18.00 22.00 16.00 6.00 2.00 17.00 7.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Loss
376.00 384.00 388.00 407.00 396.00 386.00 380.00 401.00 493.00 663.00 721.00 712.00 675.00 773.00
Cost of Revenue
204.00 206.00 298.00 313.00 303.00 293.00 289.00 308.00 391.00 515.00 558.00 553.00 525.00 615.00
Operating Expenses
172.00 177.00 89.00 94.00 93.00 92.00 91.00 92.00 102.00 147.00 162.00 159.00 150.00 157.00
Depreciation and Amortization
19.00 19.00 18.00 17.00 18.00 17.00 17.00 17.00 18.00 27.00 30.00 31.00 28.00 27.00
Interest Expenses
3.00 3.00 2.00 2.00 1.00 1.00 - - - - 1.00 2.00 2.00 2.00 2.00 1.00
Other Expenses
-4.00 -3.00 -2.00 -2.00 -1.00 -1.00 -1.00 - - -1.00 -3.00 -3.00 -2.00 -3.00 -1.00
WA Shares Outstanding
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 - -