Teledyne Technologies Incorporated
Teledyne Technologies Incorporated provides enabling technologies for industrial growth markets in the United States, Canada, the United Kingdom, Belgium, the Netherlands, and internationally. The company's Instrumentation segment offers monitoring and c…
Hardware, Equipment & Parts
US, Thousand Oaks [HQ]
TDY/Financial Reporting
Income Statements
16 Sheets · Starting from NoneIn Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,765.00 | 1,777.00 | 1,941.00 | 2,127.00 | 2,338.00 | 2,394.00 | 2,298.00 | 2,139.00 | 2,603.00 | 2,901.00 | 3,163.00 | 3,086.00 | 4,614.00 | 5,458.00 | 5,646.00 | - - | |
|
EPS
|
3.14 | 3.31 | 6.90 | 4.42 | 4.87 | 5.94 | 5.52 | 5.46 | 6.39 | 9.25 | 11.08 | 10.95 | 10.31 | 16.85 | 18.80 | - - | |
| Diluted in mil. | 3.10 | 3.27 | 6.84 | 4.39 | 4.87 | 5.75 | 5.44 | 5.37 | 6.26 | 9.02 | 10.73 | 10.60 | 10.05 | 16.53 | 18.49 | - - | |
|
Profit
|
509.00 | 539.00 | 651.00 | 748.00 | 838.00 | 906.00 | 870.00 | 831.00 | 991.00 | 1,110.00 | 1,243.00 | 1,180.00 | 1,841.00 | 2,330.00 | 2,259.00 | - - | |
| Gross Margin | 28.85 | 30.32 | 33.53 | 35.17 | 35.86 | 37.88 | 37.87 | 38.84 | 38.08 | 38.28 | 39.30 | 38.26 | 39.91 | 42.69 | 40.02 | - - | |
| Pre Tax | 161.00 | 175.00 | 211.00 | 228.00 | 224.00 | 282.00 | 258.00 | 244.00 | 287.00 | 393.00 | 473.00 | 469.00 | 533.00 | 908.00 | 958.00 | - - | |
| Profit Margin | 9.13 | 9.87 | 10.90 | 10.73 | 9.58 | 11.78 | 11.24 | 11.43 | 11.02 | 13.57 | 14.97 | 15.22 | 11.57 | 16.64 | 16.98 | - - | |
| ETR | 29.36 | 31.24 | 32.84 | 28.66 | 17.63 | 23.57 | 24.28 | 21.10 | 20.84 | 15.26 | 15.07 | 14.43 | 16.58 | 13.13 | 7.54 | - - | |
| Net | 113.00 | 120.00 | 255.00 | 164.00 | 185.00 | 217.00 | 195.00 | 190.00 | 227.00 | 333.00 | 402.00 | 401.00 | 445.00 | 788.00 | 885.00 | - - | |
| Profit Margin | 6.42 | 6.78 | 13.14 | 7.71 | 7.91 | 9.09 | 8.52 | 8.92 | 8.73 | 11.50 | 12.72 | 13.02 | 9.65 | 14.45 | 15.69 | - - | |
| EBITDA | 166.00 | 180.00 | 227.00 | 246.00 | 244.00 | 301.00 | 282.00 | 267.00 | 320.00 | 419.00 | 494.00 | 485.00 | 787.00 | 1,188.00 | 1,367.00 | - - | |
| EBITDA Margin | 9.40 | 10.14 | 11.70 | 11.56 | 10.45 | 12.58 | 12.28 | 12.51 | 12.29 | 14.45 | 15.64 | 15.72 | 17.06 | 21.77 | 24.22 | - - | |
| Operating Income | 166.00 | 180.00 | 227.00 | 243.00 | 240.00 | 294.00 | 281.00 | 256.00 | 335.00 | 416.00 | 382.00 | 368.00 | 624.00 | 972.00 | 1,051.00 | - - | |
| Operating Margin | 9.40 | 10.14 | 11.70 | 11.43 | 10.28 | 12.30 | 12.26 | 12.01 | 12.89 | 14.36 | 12.10 | 11.95 | 13.53 | 17.81 | 18.62 | - - | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | - - | 1.00 | - - | - - | - - | |
| Loss | -1,599.00 | -1,597.00 | -1,714.00 | -1,884.00 | -2,098.00 | -2,099.00 | -2,016.00 | -1,882.00 | -2,268.00 | -2,485.00 | -2,671.00 | -2,606.00 | -3,990.00 | -4,486.00 | -4,594.00 | - - | |
| Cost of Revenue | -1,256.00 | -1,238.00 | -1,290.00 | -1,379.00 | -1,500.00 | -1,487.00 | -1,427.00 | -1,308.00 | -1,612.00 | -1,791.00 | -1,920.00 | -1,905.00 | -2,772.00 | -3,128.00 | -3,386.00 | - - | |
|
Operating Expenses
|
-343.00 | -358.00 | -424.00 | -505.00 | -598.00 | -612.00 | -588.00 | -574.00 | -656.00 | -694.00 | -751.00 | -700.00 | -1,217.00 | -1,358.00 | -1,208.00 | - - | |
| R&D | - - | - - | - - | -364.00 | -388.00 | -428.00 | -476.00 | -167.00 | -177.00 | -185.00 | -209.00 | -196.00 | -299.00 | -360.00 | -365.00 | - - | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -649.00 | -1,056.00 | -1,145.00 | -1,195.00 | - - | |
| SG&A | -343.00 | -358.00 | -424.00 | -505.00 | -598.00 | -612.00 | -588.00 | -574.00 | -656.00 | -694.00 | -751.00 | -700.00 | -1,067.00 | -1,156.00 | -842.00 | - - | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -50.00 | -11.00 | -11.00 | -353.00 | - - | |
| Depreciation and Amortization | -44.00 | -45.00 | -64.00 | -78.00 | -91.00 | -94.00 | -90.00 | -87.00 | -113.00 | -113.00 | -111.00 | -116.00 | -371.00 | -332.00 | -316.00 | - - | |
| Interest Expenses | -4.00 | -6.00 | -16.00 | -17.00 | -20.00 | -19.00 | -23.00 | -23.00 | -33.00 | -25.00 | -21.00 | -15.00 | -104.00 | -89.00 | -85.00 | - - | |
| Other Expenses | - - | -1.00 | - - | -2.00 | -4.00 | -6.00 | - - | -10.00 | -15.00 | -2.00 | -90.00 | -100.00 | -90.00 | -63.00 | -92.00 | - - | |
|
WA Shares Outstanding
|
36.00 | 36.00 | 36.00 | 37.00 | 37.00 | 36.00 | 34.00 | 35.00 | 35.00 | 36.00 | 36.00 | 36.00 | 43.00 | 46.00 | 47.00 | - - | |
| Diluted | 36.00 | 36.00 | 37.00 | 37.00 | 38.00 | 37.00 | 36.00 | 35.00 | 36.00 | 37.00 | 37.00 | 37.00 | 44.00 | 47.00 | 47.00 | - - |