Symbotic Inc.
Symbotic Inc., an automation technology company, provides robotics and technology to improve efficiency for retailers and wholesalers in the United States. It offers The Symbotic System, a full-service warehouse automation system that reduces costs, impr…
Shell Companies
US, Wilmington [HQ]
SYM/Financial Reporting
Income Statements
5 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Revenue | 100.00 | 92.00 | 251.00 | 593.00 | 1,176.00 | |
|
EPS
|
-2.06 | -2.16 | -2.41 | -1.44 | -0.37 | |
| Diluted in mil. | -2.06 | -2.16 | -2.41 | -1.44 | -0.37 | |
|
Profit
|
-19.00 | -18.00 | 10.00 | 99.00 | 189.00 | |
| Gross Margin | -19.94 | -20.56 | 4.15 | 16.80 | 16.12 | |
| Pre Tax | -104.00 | -109.00 | -122.00 | -139.00 | -212.00 | |
| Profit Margin | -104.23 | -118.98 | -48.55 | -23.44 | -18.06 | |
| ETR | - - | 0.04 | - - | 44.13 | 2.17 | |
| Net | -104.00 | -109.00 | -122.00 | -77.00 | -23.00 | |
| Profit Margin | -104.23 | -118.93 | -48.55 | -13.10 | -2.03 | |
| EBITDA | -98.00 | -104.00 | -117.00 | -134.00 | -211.00 | |
| EBITDA Margin | -98.32 | -113.64 | -46.80 | -22.65 | -18.01 | |
| Operating Income | -105.00 | -110.00 | -122.00 | -140.00 | -223.00 | |
| Operating Margin | -105.66 | -119.86 | -48.58 | -23.66 | -18.97 | |
| Interest Income | - - | - - | - - | - - | - - | |
| Loss | -205.00 | -202.00 | -374.00 | -733.00 | -1,400.00 | |
| Cost of Revenue | -120.00 | -111.00 | -241.00 | -493.00 | -987.00 | |
|
Operating Expenses
|
-85.00 | -91.00 | -132.00 | -240.00 | -412.00 | |
| R&D | -49.00 | -55.00 | -73.00 | -124.00 | -195.00 | |
| G&A | - - | - - | - - | - - | - - | |
| SG&A | -36.00 | -35.00 | -59.00 | -115.00 | -217.00 | |
| S&M | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -7.00 | -5.00 | -4.00 | -5.00 | -11.00 | |
| Interest Expenses | - - | - - | - - | -1.00 | - - | |
| Other Expenses | -1.00 | - - | - - | -1.00 | -10.00 | |
|
WA Shares Outstanding
|
50.00 | 50.00 | 50.00 | 54.00 | 64.00 | |
| Diluted | 50.00 | 50.00 | 50.00 | 54.00 | 64.00 |