Stryker Corporation
Stryker Corporation operates as a medical technology company. The company operates through two segments, MedSurg and Neurotechnology, and Orthopaedics and Spine. The Orthopaedics and Spine segment provides implants for use in hip and knee joint replaceme…
Medical - Devices
US, Kalamazoo [HQ]
SYK/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,723.00 | 7,320.00 | 8,307.00 | 8,657.00 | 9,021.00 | 9,675.00 | 9,946.00 | 11,325.00 | 12,444.00 | 13,601.00 | 14,884.00 | 14,351.00 | 17,108.00 | 18,449.00 | 20,498.00 | |
|
EPS
|
2.79 | 3.21 | 3.48 | 3.41 | 2.66 | 1.36 | 3.82 | 4.40 | 2.73 | 9.50 | 5.57 | 4.26 | 5.29 | 6.23 | 8.34 | |
| Diluted in mil. | 2.77 | 3.19 | 3.45 | 3.39 | 2.63 | 1.34 | 3.78 | 4.35 | 2.68 | 9.34 | 5.48 | 4.20 | 5.22 | 6.17 | 8.25 | |
|
Profit
|
4,539.00 | 5,034.00 | 5,496.00 | 5,876.00 | 6,044.00 | 6,384.00 | 6,602.00 | 7,495.00 | 8,173.00 | 8,938.00 | 9,696.00 | 9,057.00 | 10,968.00 | 11,578.00 | 13,058.00 | |
| Gross Margin | 67.52 | 68.77 | 66.16 | 67.88 | 67.00 | 65.98 | 66.38 | 66.18 | 65.68 | 65.72 | 65.14 | 63.11 | 64.11 | 62.76 | 63.70 | |
| Pre Tax | 1,623.00 | 1,729.00 | 1,686.00 | 1,705.00 | 1,212.00 | 1,160.00 | 1,735.00 | 1,921.00 | 2,063.00 | 2,356.00 | 2,562.00 | 1,954.00 | 2,281.00 | 2,683.00 | 3,673.00 | |
| Profit Margin | 24.15 | 23.63 | 20.30 | 19.70 | 13.44 | 11.99 | 17.44 | 16.96 | 16.58 | 17.32 | 17.21 | 13.62 | 13.33 | 14.54 | 17.92 | |
| ETR | 31.81 | 26.38 | 20.23 | 23.87 | 17.00 | 55.60 | 17.06 | 14.26 | 50.56 | -50.81 | 18.70 | 18.17 | 12.58 | 12.11 | 13.83 | |
| Net | 1,107.00 | 1,273.00 | 1,345.00 | 1,298.00 | 1,006.00 | 515.00 | 1,439.00 | 1,647.00 | 1,020.00 | 3,553.00 | 2,083.00 | 1,599.00 | 1,994.00 | 2,358.00 | 3,165.00 | |
| Profit Margin | 16.47 | 17.40 | 16.19 | 14.99 | 11.15 | 5.32 | 14.47 | 14.54 | 8.20 | 26.12 | 13.99 | 11.14 | 11.66 | 12.78 | 15.44 | |
| EBITDA | 2,084.00 | 2,430.00 | 2,319.00 | 2,377.00 | 1,659.00 | 1,624.00 | 2,850.00 | 3,028.00 | 3,278.00 | 3,306.00 | 3,875.00 | 3,069.00 | 3,780.00 | 4,241.00 | 4,952.00 | |
| EBITDA Margin | 31.00 | 33.20 | 27.92 | 27.46 | 18.39 | 16.79 | 28.65 | 26.74 | 26.34 | 24.31 | 26.03 | 21.39 | 22.09 | 22.99 | 24.16 | |
| Operating Income | 1,594.00 | 1,751.00 | 1,686.00 | 1,741.00 | 1,256.00 | 1,246.00 | 1,861.00 | 2,166.00 | 2,290.00 | 2,537.00 | 2,713.00 | 2,223.00 | 2,584.00 | 2,841.00 | 3,888.00 | |
| Operating Margin | 23.72 | 23.93 | 20.30 | 20.11 | 13.92 | 12.88 | 18.71 | 19.13 | 18.40 | 18.65 | 18.23 | 15.49 | 15.10 | 15.40 | 18.97 | |
| Interest Income | - - | - - | 34.00 | - - | - - | - - | - - | - - | - - | - - | 155.00 | 102.00 | 68.00 | 94.00 | 75.00 | |
| Loss | -5,061.00 | -5,445.00 | -6,545.00 | -6,841.00 | -7,717.00 | -8,429.00 | -7,789.00 | -9,001.00 | -9,981.00 | -11,041.00 | -11,979.00 | -12,111.00 | -14,421.00 | -15,407.00 | -16,592.00 | |
| Cost of Revenue | -2,183.00 | -2,285.00 | -2,811.00 | -2,781.00 | -2,977.00 | -3,291.00 | -3,344.00 | -3,830.00 | -4,271.00 | -4,663.00 | -5,188.00 | -5,294.00 | -6,140.00 | -6,871.00 | -7,440.00 | |
|
Operating Expenses
|
-2,878.00 | -3,159.00 | -3,734.00 | -4,060.00 | -4,740.00 | -5,138.00 | -4,445.00 | -5,171.00 | -5,710.00 | -6,378.00 | -6,791.00 | -6,817.00 | -8,281.00 | -8,536.00 | -9,152.00 | |
| R&D | -336.00 | -393.00 | -462.00 | -471.00 | -536.00 | -614.00 | -625.00 | -715.00 | -787.00 | -862.00 | -971.00 | -984.00 | -1,235.00 | -1,454.00 | -1,388.00 | |
| G&A | -2,506.00 | -2,707.00 | -3,150.00 | -3,466.00 | -4,066.00 | -3,575.00 | -3,610.00 | -4,137.00 | -4,552.00 | -5,099.00 | - - | - - | - - | - - | - - | |
| SG&A | -2,506.00 | -2,707.00 | -3,150.00 | -3,466.00 | -4,066.00 | -4,336.00 | -3,610.00 | -4,137.00 | -4,552.00 | -5,099.00 | -5,356.00 | -5,361.00 | -6,427.00 | -6,455.00 | -7,129.00 | |
| S&M | - - | - - | - - | - - | - - | -761.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -385.00 | -410.00 | -481.00 | -486.00 | -307.00 | -378.00 | -397.00 | -546.00 | -642.00 | -723.00 | -778.00 | -812.00 | -990.00 | -998.00 | -1,028.00 | |
| Interest Expenses | - - | - - | -34.00 | - - | - - | - - | - - | - - | - - | - - | -287.00 | -315.00 | -337.00 | -158.00 | -356.00 | |
| Other Expenses | -37.00 | -145.00 | -76.00 | -111.00 | -92.00 | -86.00 | -422.00 | -403.00 | -400.00 | -204.00 | -151.00 | -269.00 | -303.00 | -158.00 | -233.00 | |
|
WA Shares Outstanding
|
397.00 | 396.00 | 386.00 | 380.00 | 378.00 | 378.00 | 376.00 | 374.00 | 374.00 | 374.00 | 374.00 | 375.00 | 377.00 | 378.00 | 379.00 | |
| Diluted | 399.00 | 399.00 | 389.00 | 383.00 | 382.00 | 382.00 | 380.00 | 378.00 | 380.00 | 380.00 | 379.00 | 380.00 | 382.00 | 382.00 | 383.00 |