SX.PA/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2021 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Revenue
205.00 193.00 200.00 173.00 162.00 162.00 170.00 176.00 178.00 201.00 230.00 209.00 237.00
EPS
-3.39 -4.61 -2.67 0.42 0.01 0.02 0.06 -0.07 0.27 0.30 0.12 -0.31 -0.02
Profit
120.00 122.00 130.00 115.00 105.00 108.00 114.00 114.00 116.00 127.00 143.00 135.00 155.00
Pre Tax
-11.00 -13.00 -11.00 -5.00 2.00 2.00 2.00 1.00 4.00 10.00 5.00 -5.00 - -
ETR
-75.06 -104.48 -22.93 -41.92 96.09 87.16 68.67 220.29 46.17 25.86 44.18 -39.31 165.81
Net
-20.00 -28.00 -16.00 2.00 - - - - - - -1.00 2.00 7.00 3.00 -7.00 - -
EBITDA
-8.00 -6.00 - - 7.00 10.00 10.00 13.00 13.00 12.00 18.00 19.00 14.00 20.00
Operating Income
-11.00 -10.00 -6.00 1.00 - - 5.00 3.00 3.00 11.00 12.00 10.00 6.00 9.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - - - -
Loss
-217.00 -204.00 -207.00 -167.00 -158.00 -155.00 -159.00 -168.00 -167.00 -187.00 -218.00 -203.00 -228.00
Cost of Revenue
-84.00 -70.00 -70.00 -58.00 -56.00 -54.00 -56.00 -62.00 -61.00 -74.00 -86.00 -73.00 -82.00
Operating Expenses
-132.00 -133.00 -136.00 -109.00 -101.00 -101.00 -103.00 -105.00 -106.00 -112.00 -132.00 -129.00 -146.00
Depreciation and Amortization
- - -3.00 -6.00 -6.00 -4.00 - - -1.00 -4.00 - - -3.00 -8.00 -8.00 -11.00
Interest Expenses
- - -2.00 - - -2.00 -1.00 -2.00 -2.00 -2.00 -2.00 -3.00 -4.00 -3.00 -3.00
Other Expenses
- - -2.00 -4.00 -7.00 -1.00 -2.00 -1.00 -2.00 -7.00 -2.00 -4.00 -11.00 -8.00
WA Shares Outstanding
6.00 6.00 6.00 6.00 10.00 17.00 17.00 17.00 18.00 23.00 23.00 24.00 24.00