Skyworks Solutions, Inc.
Skyworks Solutions, Inc., together with its subsidiaries, designs, develops, manufactures, and markets proprietary semiconductor products, including intellectual property in the United States, China, South Korea, Taiwan, Europe, the Middle East, Africa, …
Semiconductors
US, Irvine [HQ]
SWKS/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802.00 | 1,071.00 | 1,418.00 | 1,568.00 | 1,792.00 | 2,291.00 | 3,258.00 | 3,289.00 | 3,651.00 | 3,868.00 | 3,376.00 | 3,355.00 | 5,109.00 | 5,485.00 | 4,772.00 | |
|
EPS
|
0.57 | 0.78 | 1.24 | 1.09 | 1.48 | 2.44 | 4.21 | 5.27 | 5.48 | 5.07 | 4.92 | 4.84 | 9.07 | 7.85 | 6.17 | |
| Diluted in mil. | 0.56 | 0.75 | 1.19 | 1.05 | 1.45 | 2.38 | 4.10 | 5.18 | 5.41 | 5.01 | 4.89 | 4.80 | 8.97 | 7.81 | 6.13 | |
|
Profit
|
318.00 | 456.00 | 620.00 | 667.00 | 766.00 | 1,022.00 | 1,554.00 | 1,665.00 | 1,841.00 | 1,950.00 | 1,603.00 | 1,612.00 | 2,512.00 | 2,604.00 | 2,107.00 | |
| Gross Margin | 39.65 | 42.62 | 43.72 | 42.53 | 42.78 | 44.63 | 47.71 | 50.63 | 50.44 | 50.43 | 47.49 | 48.06 | 49.18 | 47.48 | 44.16 | |
| Pre Tax | 65.00 | 195.00 | 293.00 | 254.00 | 344.00 | 565.00 | 1,023.00 | 1,200.00 | 1,257.00 | 1,332.00 | 961.00 | 891.00 | 1,598.00 | 1,476.00 | 1,078.00 | |
| Profit Margin | 8.19 | 18.20 | 20.71 | 16.26 | 19.22 | 24.67 | 31.41 | 36.50 | 34.43 | 34.44 | 28.46 | 26.57 | 31.29 | 26.92 | 22.60 | |
| ETR | -41.89 | 29.62 | 22.90 | 20.75 | 19.27 | 19.02 | 22.01 | 17.11 | 19.63 | 31.06 | 11.18 | 8.62 | 6.28 | 13.64 | 8.90 | |
| Net | 93.00 | 137.00 | 226.00 | 202.00 | 278.00 | 457.00 | 798.00 | 995.00 | 1,010.00 | 918.00 | 853.00 | 814.00 | 1,498.00 | 1,275.00 | 982.00 | |
| Profit Margin | 11.62 | 12.81 | 15.97 | 12.88 | 15.52 | 19.97 | 24.50 | 30.26 | 27.67 | 23.74 | 25.28 | 24.28 | 29.33 | 23.25 | 20.59 | |
| EBITDA | 138.00 | 204.00 | 314.00 | 296.00 | 380.00 | 591.00 | 1,063.00 | 1,287.00 | 1,509.00 | 1,620.00 | 1,337.00 | 1,283.00 | 2,057.00 | 2,245.00 | 1,785.00 | |
| EBITDA Margin | 17.22 | 19.11 | 22.16 | 18.87 | 21.21 | 25.82 | 32.64 | 39.15 | 41.35 | 41.88 | 39.60 | 38.25 | 40.28 | 40.93 | 37.41 | |
| Operating Income | 71.00 | 199.00 | 295.00 | 255.00 | 345.00 | 565.00 | 1,023.00 | 1,118.00 | 1,253.00 | 1,319.00 | 952.00 | 891.00 | 1,612.00 | 1,527.00 | 1,125.00 | |
| Operating Margin | 8.93 | 18.64 | 20.81 | 16.30 | 19.26 | 24.67 | 31.40 | 34.01 | 34.34 | 34.11 | 28.19 | 26.58 | 31.57 | 27.84 | 23.57 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 18.00 | 9.00 | 1.00 | 47.00 | 64.00 | |
| Loss | -714.00 | -873.00 | -1,121.00 | -1,305.00 | -1,440.00 | -1,726.00 | -2,231.00 | -2,165.00 | -2,397.00 | -2,547.00 | -2,418.00 | -2,450.00 | -3,487.00 | -3,927.00 | -3,619.00 | |
| Cost of Revenue | -484.00 | -615.00 | -798.00 | -901.00 | -1,025.00 | -1,268.00 | -1,703.00 | -1,623.00 | -1,809.00 | -1,917.00 | -1,773.00 | -1,742.00 | -2,596.00 | -2,881.00 | -2,665.00 | |
|
Operating Expenses
|
-230.00 | -258.00 | -322.00 | -403.00 | -415.00 | -457.00 | -528.00 | -541.00 | -587.00 | -630.00 | -645.00 | -707.00 | -890.00 | -1,046.00 | -954.00 | |
| R&D | -123.00 | -134.00 | -168.00 | -212.00 | -226.00 | -252.00 | -303.00 | -312.00 | -355.00 | -404.00 | -424.00 | -464.00 | -532.00 | -617.00 | -606.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -100.00 | -117.00 | -137.00 | -158.00 | -159.00 | -179.00 | -191.00 | -195.00 | -204.00 | -207.00 | -198.00 | -231.00 | -322.00 | -329.00 | -314.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -50.00 | -52.00 | -76.00 | -102.00 | -103.00 | -122.00 | -195.00 | -247.00 | -254.00 | -299.00 | -371.00 | -364.00 | -436.00 | -690.00 | -613.00 | |
| Interest Expenses | -3.00 | -4.00 | -1.00 | - - | -6.00 | - - | -6.00 | -160.00 | -2.00 | -11.00 | - - | - - | -13.00 | -47.00 | -64.00 | |
| Other Expenses | -18.00 | - - | -1.00 | -7.00 | -7.00 | - - | -2.00 | -77.00 | -2.00 | -12.00 | -9.00 | - - | -14.00 | -50.00 | -10.00 | |
|
WA Shares Outstanding
|
167.00 | 175.00 | 182.00 | 185.00 | 187.00 | 187.00 | 189.00 | 188.00 | 184.00 | 181.00 | 173.00 | 168.00 | 165.00 | 162.00 | 159.00 | |
| Diluted | 169.00 | 182.00 | 190.00 | 191.00 | 192.00 | 192.00 | 194.00 | 192.00 | 186.00 | 183.00 | 174.00 | 169.00 | 167.00 | 163.00 | 160.00 |