Stanley Black & Decker, Inc.
Stanley Black & Decker, Inc. engages in the tools and storage and industrial businesses in the United States, Canada, rest of Americas, France, rest of Europe, and Asia. Its Tools & Storage segment offers professional products, including professional gra…
Manufacturing - Tools & Accessories
US, New Britain [HQ]
SWK/Financial Reporting
Income Statements
15 Sheets · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,409.00 | 8,409.00 | 10,376.00 | 10,190.00 | 11,001.00 | 11,338.00 | 11,171.00 | 11,406.00 | 12,747.00 | 13,982.00 | 14,442.00 | 14,534.00 | 15,617.00 | 16,947.00 | 15,781.00 | |
|
EPS
|
1.34 | 4.20 | 4.06 | 5.41 | 3.16 | 4.87 | 5.96 | 6.61 | 8.19 | 4.33 | 6.44 | 7.86 | 10.56 | 1.15 | -1.98 | |
| Diluted in mil. | 1.32 | 4.12 | 3.97 | 5.30 | 3.09 | 4.76 | 5.79 | 6.51 | 8.04 | 4.26 | 6.11 | 7.46 | 10.16 | 1.15 | -1.98 | |
|
Profit
|
2,948.00 | 3,144.00 | 3,793.00 | 3,704.00 | 3,932.00 | 4,102.00 | 4,072.00 | 4,267.00 | 4,778.00 | 4,901.00 | 4,805.00 | 4,967.00 | 5,194.00 | 4,284.00 | 4,098.00 | |
| Gross Margin | 35.06 | 37.39 | 36.56 | 36.35 | 35.75 | 36.18 | 36.45 | 37.41 | 37.48 | 35.06 | 33.27 | 34.18 | 33.26 | 25.28 | 25.97 | |
| Pre Tax | 237.00 | 775.00 | 779.00 | 527.00 | 586.00 | 1,084.00 | 1,150.00 | 1,226.00 | 1,526.00 | 1,072.00 | 1,130.00 | 1,267.00 | 1,641.00 | 37.00 | -375.00 | |
| Profit Margin | 2.82 | 9.22 | 7.52 | 5.18 | 5.33 | 9.57 | 10.30 | 10.75 | 11.97 | 7.67 | 7.82 | 8.72 | 10.51 | 0.22 | -2.38 | |
| ETR | 16.41 | 20.14 | 11.36 | 14.95 | 11.81 | 20.93 | 21.60 | 21.30 | 19.69 | 39.80 | 14.23 | 3.27 | 3.74 | -349.34 | 25.02 | |
| Net | 198.00 | 619.00 | 674.00 | 883.00 | 490.00 | 760.00 | 883.00 | 965.00 | 1,226.00 | 645.00 | 955.00 | 1,233.00 | 1,689.00 | 170.00 | -296.00 | |
| Profit Margin | 2.36 | 7.36 | 6.50 | 8.67 | 4.46 | 6.71 | 7.91 | 8.46 | 9.62 | 4.62 | 6.62 | 8.49 | 10.82 | 1.00 | -1.88 | |
| EBITDA | 938.00 | 1,229.00 | 1,445.00 | 1,804.00 | 1,835.00 | 1,975.00 | 2,047.00 | 2,100.00 | 2,058.00 | 2,397.00 | 2,194.00 | 2,243.00 | 2,408.00 | 1,529.00 | 1,532.00 | |
| EBITDA Margin | 11.16 | 14.62 | 13.93 | 17.71 | 16.69 | 17.42 | 18.32 | 18.41 | 16.15 | 17.15 | 15.20 | 15.43 | 15.42 | 9.02 | 9.71 | |
| Operating Income | 384.00 | 876.00 | 893.00 | 661.00 | 734.00 | 1,248.00 | 1,316.00 | 1,397.00 | 1,708.00 | 1,282.00 | 1,360.00 | 1,472.00 | 1,816.00 | 956.00 | 907.00 | |
| Operating Margin | 4.57 | 10.42 | 8.61 | 6.49 | 6.67 | 11.01 | 11.78 | 12.25 | 13.40 | 9.17 | 9.42 | 10.13 | 11.63 | 5.65 | 5.75 | |
| Interest Income | 9.00 | 9.00 | 27.00 | 10.00 | 12.00 | 13.00 | 15.00 | 23.00 | 40.00 | 68.00 | 53.00 | 18.00 | 9.00 | 54.00 | 186.00 | |
| Loss | -7,829.00 | -7,515.00 | -9,412.00 | -9,006.00 | -9,782.00 | -9,831.00 | -9,586.00 | -9,763.00 | -10,949.00 | -12,252.00 | -12,944.00 | -12,966.00 | -13,785.00 | -16,308.00 | -14,873.00 | |
| Cost of Revenue | -5,460.00 | -5,265.00 | -6,582.00 | -6,485.00 | -7,068.00 | -7,235.00 | -7,099.00 | -7,139.00 | -7,969.00 | -9,080.00 | -9,636.00 | -9,566.00 | -10,423.00 | -12,663.00 | -11,682.00 | |
|
Operating Expenses
|
-2,368.00 | -2,249.00 | -2,829.00 | -2,520.00 | -2,714.00 | -2,595.00 | -2,486.00 | -2,623.00 | -2,980.00 | -3,171.00 | -3,308.00 | -3,399.00 | -3,362.00 | -3,644.00 | -3,191.00 | |
| R&D | - - | - - | - - | -151.00 | -170.00 | -174.00 | -188.00 | -204.00 | -252.00 | -275.00 | -240.00 | -200.00 | -276.00 | -357.00 | -362.00 | |
| G&A | - - | - - | - - | -2,394.00 | -2,587.00 | -2,468.00 | -2,378.00 | -2,493.00 | -2,850.00 | -3,065.00 | -2,944.00 | -2,997.00 | -3,122.00 | -3,219.00 | -2,691.00 | |
| SG&A | -2,156.00 | -2,086.00 | -2,551.00 | -2,520.00 | -2,714.00 | -2,595.00 | -2,486.00 | -2,623.00 | -2,980.00 | -3,171.00 | -3,041.00 | -3,089.00 | -3,240.00 | -3,370.00 | -2,829.00 | |
| S&M | - - | - - | - - | -125.00 | -127.00 | -127.00 | -108.00 | -130.00 | -129.00 | -106.00 | -96.00 | -92.00 | -118.00 | -150.00 | -138.00 | |
| Depreciation and Amortization | -348.00 | -334.00 | -410.00 | -445.00 | -441.00 | -449.00 | -414.00 | -408.00 | -460.00 | -506.00 | -560.00 | -578.00 | -577.00 | -572.00 | -625.00 | |
| Interest Expenses | -110.00 | -100.00 | -140.00 | -144.00 | -160.00 | -177.00 | -180.00 | -194.00 | -222.00 | -277.00 | -284.00 | -223.00 | -175.00 | -338.00 | -553.00 | |
| Other Expenses | -242.00 | -18.00 | -71.00 | -522.00 | -484.00 | -258.00 | -269.00 | -245.00 | -89.00 | -448.00 | -230.00 | -205.00 | -175.00 | -919.00 | -1,283.00 | |
|
WA Shares Outstanding
|
147.00 | 147.00 | 165.00 | 163.00 | 155.00 | 156.00 | 148.00 | 146.00 | 149.00 | 148.00 | 148.00 | 154.00 | 158.00 | 148.00 | 149.00 | |
| Diluted | 150.00 | 150.00 | 170.00 | 166.00 | 158.00 | 159.00 | 152.00 | 148.00 | 152.00 | 151.00 | 156.00 | 162.00 | 165.00 | 148.00 | 149.00 |