Sunoco LP
Sunoco LP, together with its subsidiaries, distributes and retails motor fuels in the United States. It operates in two segments, Fuel Distribution and Marketing, and All Other. The Fuel Distribution and Marketing segment purchases motor fuel from indepe…
Oil & Gas Refining & Marketing
US, Dallas [HQ]
Ratios
14 Sheets · Starting from 2023Margins, Growth Rates In %
| Ratio | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | |||||||||||||||
| Gross Margin | 1.17 | 1.13 | 1.04 | 1.39 | 2.77 | 9.24 | 12.10 | 8.01 | 5.53 | 6.22 | 8.10 | 6.67 | 4.61 | 5.02 | |
| Profit Margin | 0.34 | 0.28 | 0.41 | 0.82 | 1.05 | 1.03 | -2.59 | 1.27 | -1.22 | 1.89 | 1.98 | 2.53 | 1.54 | 1.35 | |
| Operating Margin | 0.55 | 0.44 | 0.55 | 0.91 | 1.38 | 1.81 | -1.58 | 1.95 | 2.03 | 2.13 | 2.21 | 3.19 | 1.85 | 2.63 | |
|
EPS Growth
|
- - | 14.29 | -12.50 | 302.38 | - - | -34.32 | -490.99 | 108.07 | -802.86 | 215.45 | -10.21 | 109.80 | -11.40 | -21.94 | |
| EPS USD | 42.00 | 48.00 | 42.00 | 169.00 | 169.00 | 111.00 | -434.00 | 35.00 | -246.00 | 284.00 | 255.00 | 535.00 | 474.00 | 370.00 | |
| Return on Assets (ROA) | - - | 4.58 | 4.94 | 9.49 | 2.57 | 2.15 | -4.67 | 1.79 | -4.24 | 5.76 | 4.03 | 7.67 | 5.81 | 4.54 | |
| Return on Equity (ROE) | - - | 9.15 | 22.43 | 46.46 | 4.99 | 6.15 | 2,012.39 | 6.63 | 35.26 | 41.29 | 33.54 | 54.99 | 42.14 | 31.80 | |
| Return on Invested Capital (ROIC) | - - | 9.24 | 6.91 | 15.58 | 3.85 | 5.21 | -5.13 | 57.10 | 9.07 | 8.55 | 4.95 | 11.54 | 8.93 | 12.40 | |
| Solvency | |||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | - - | 0.48 | 51.96 | 47.72 | 39.48 | 22.14 | 51.88 | 51.41 | 61.18 | 66.59 | 69.66 | 65.26 | 60.32 | 51.21 | |
| Debt/Equity | - - | 0.97 | 235.99 | 233.59 | 76.58 | 63.26 | -22,374.23 | 190.92 | -508.52 | 477.70 | 580.54 | 467.94 | 437.37 | 358.69 | |
| Debt/EBITDA | - - | 3.77 | 749.81 | 431.39 | 1,042.01 | 308.91 | 1,017.36 | 1,242.57 | 804.67 | 670.39 | 838.50 | 510.15 | 602.69 | 514.36 | |
|
Debt/Capitalization
|
- - | 0.96 | 70.24 | 70.02 | 43.37 | 38.75 | 100.45 | 65.63 | 124.48 | 82.69 | 85.31 | 82.39 | 81.39 | 78.20 | |
| Long-Term Debt/Capitalization | - - | 0.94 | 70.23 | 69.96 | 42.98 | 38.69 | 100.45 | 65.59 | 124.53 | 82.57 | 85.22 | 82.30 | 81.31 | 78.09 | |
| Interest Debt per Share USD | - - | 0.07 | 8.49 | 8.66 | 25.25 | 40.67 | 50.26 | 45.32 | 37.12 | 45.85 | 46.28 | 47.48 | 51.36 | 44.34 | |
| Debt Growth | - - | - - | 16,404.91 | 0.70 | 367.64 | 124.88 | 130.59 | -4.96 | -30.42 | 21.31 | 1.33 | 3.43 | 8.56 | -0.17 | |
| Liquidity | |||||||||||||||
| Current Ratio | - - | 138.61 | 114.55 | 112.94 | 145.55 | 166.39 | 116.82 | 374.30 | 104.62 | 124.19 | 129.71 | 133.93 | 141.04 | 140.35 | |
| Quick Ratio | - - | 130.28 | 110.33 | 103.80 | 108.58 | 51.05 | 55.59 | 59.64 | 53.99 | 58.06 | 61.72 | 63.26 | 70.20 | 65.91 | |
| Cash Ratio | - - | 0.23 | 7.50 | 6.66 | 43.41 | 9.53 | 10.01 | 2.31 | 6.47 | 2.82 | 14.85 | 2.81 | 5.83 | 2.11 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | 200 | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | |||||||||||||||
| Inventory Turnover | - - | 53,785.49 | 141,994.97 | 39,833.68 | 10,757.40 | 3,585.48 | 2,408.03 | 2,531.46 | 4,292.51 | 3,714.32 | 2,576.70 | 3,075.47 | 2,989.40 | 2,464.68 | |
| Receivables Turnover | - - | 2,762.13 | 4,621.60 | 3,778.96 | 5,339.41 | 5,835.21 | 2,896.31 | 1,684.34 | 4,134.79 | 4,037.96 | 3,500.00 | 3,270.63 | 2,842.98 | 2,633.33 | |
| Payables Turnover | - - | 3,842.06 | 4,762.24 | 4,011.79 | 5,454.95 | 3,860.62 | 2,239.94 | 1,929.16 | 3,896.60 | 3,497.30 | 3,686.52 | 3,188.93 | 2,540.68 | 2,195.49 | |
|
Asset Turnover
|
- - | 1,651.58 | 1,202.18 | 1,151.70 | 244.09 | 208.78 | 180.42 | 140.50 | 348.31 | 305.19 | 203.34 | 302.60 | 376.71 | 336.76 | |
| Fixed Turnover | - - | 9,783.55 | 6,274.24 | 2,494.12 | 594.39 | 585.14 | 465.40 | 752.92 | 1,099.22 | 828.14 | 545.32 | 802.37 | 1,122.07 | 984.97 | |
| Coverage | |||||||||||||||
| Interest Coverage | 4,438.55 | 4,116.75 | 2,893.94 | 1,179.43 | 519.69 | 383.92 | -131.22 | 109.57 | 239.58 | 204.62 | 135.43 | 344.79 | 262.09 | 275.91 | |
| Asset Coverage | - - | 9,000 | 100 | 100 | 200 | 300 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Cash Flow Coverage (CFGR) | - - | 1,273.48 | 8.92 | 27.23 | 40.55 | 22.41 | 12.43 | 10.23 | -1.24 | 12.01 | 13.68 | 14.31 | 13.62 | 17.36 | |
| EBITDA Coverage | 5,900 | 5,600 | 2,900 | 1,100 | 500 | 700 | 200 | 100 | 200 | 300 | 200 | 400 | 300 | 300 | |
| Dividend Coverage | - - | - - | - - | - - | -100 | - - | - - | - - | - - | - - | - - | -100 | -100 | - - | |
| Time Interest Earned (TIE) | 100 | 100 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 200 | 100 | 200 | 200 | 200 | |
| Market Prospects | |||||||||||||||
| Dividend Yield | - - | - - | 37.54 | 5.46 | 2.92 | 16.27 | 17.33 | 15.29 | 16.71 | 13.94 | 14.81 | 10.49 | 9.94 | 7.36 | |
| Earnings Yield | 0.90 | 1.03 | 3.19 | 5.11 | 3.25 | 9.56 | -16.14 | 5.29 | -9.03 | 12.36 | 8.87 | 13.10 | 11.00 | 6.17 | |
|
Price/Earnings (P/E)
|
11,122.23 | 9,671.87 | 3,133.02 | 1,958.06 | 3,073.28 | 1,046.48 | -619.77 | 1,892.13 | -1,107.30 | 809.05 | 1,127.61 | 763.22 | 909.28 | 1,620.25 | |
| Price/Earnings Growth (PEG) | - - | 677.03 | -250.64 | 6.48 | - - | -30.49 | 1.26 | -17.51 | 1.38 | -3.76 | -110.43 | 6.95 | -79.75 | -73.85 | |
|
Price/Book (P/B)
|
- - | 885.07 | 702.74 | 909.76 | 153.41 | 64.34 | -12,472.10 | 125.47 | -390.48 | 334.08 | 378.25 | 419.73 | 383.21 | 515.23 | |
| Price/Tangible Book (P/TB) | - - | 885.07 | 702.74 | 909.76 | 153.41 | 64.34 | -12,472.10 | 125.47 | -390.48 | 334.08 | 378.25 | 419.73 | 383.21 | 515.23 | |
| Price/Sales (P/S) | 38.19 | 26.83 | 12.87 | 16.14 | 32.40 | 10.79 | 16.03 | 24.05 | 13.49 | 15.26 | 22.32 | 19.35 | 14.03 | 21.84 | |
|
Price/Cash Flow (P/CF)
|
6,009.06 | 7,186.60 | 3,338.62 | 1,430.57 | 494.01 | 453.91 | 448.53 | 642.20 | -6,194.90 | 582.14 | 476.20 | 626.88 | 643.47 | 827.42 | |
| Price/Free CF (P/FCF) | 33,118.74 | -19,807.25 | -2,000.41 | -1,105.69 | 1,585.34 | -1,763.18 | 3,544.01 | 949.25 | -1,614.16 | 882.34 | 632.42 | 922.49 | 962.63 | 1,278.93 | |
| Price/Operating CF (P/OCF) | 6,009.06 | 7,186.60 | 3,338.62 | 1,430.57 | 494.01 | 453.91 | 448.53 | 642.20 | -6,194.90 | 582.14 | 476.20 | 626.88 | 643.47 | 827.42 |