Stantec Inc.
Stantec Inc. provides engineering, architecture, and environmental consulting services in the areas of infrastructure and facilities in Canada, the United States, and internationally. The company provides consulting services in engineering, architecture,…
Engineering & Construction
CA, Edmonton [HQ]
STN/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million CAD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,242.00 | 1,513.00 | 1,378.00 | 1,882.00 | 2,236.00 | 2,529.00 | 2,877.00 | 4,300.00 | 5,140.00 | 4,283.00 | 4,827.00 | 4,730.00 | 4,576.00 | 5,677.00 | 6,479.00 | |
|
EPS
|
0.62 | 1.03 | 0.14 | 1.33 | 1.58 | 1.76 | 1.66 | 1.22 | 0.85 | 0.42 | 1.74 | 1.53 | 1.80 | 2.23 | 2.98 | |
| Diluted in mil. | 0.61 | 1.03 | 0.14 | 1.32 | 1.57 | 1.74 | 1.65 | 1.22 | 0.85 | 0.42 | 1.74 | 1.53 | 1.80 | 2.22 | 2.98 | |
|
Profit
|
699.00 | 688.00 | 763.00 | 855.00 | 1,002.00 | 1,138.00 | 1,292.00 | 1,676.00 | 1,827.00 | 1,815.00 | 2,008.00 | 1,930.00 | 1,963.00 | 2,417.00 | 2,461.00 | |
| Gross Margin | 56.26 | 45.49 | 55.38 | 45.44 | 44.82 | 45.00 | 44.92 | 38.98 | 35.56 | 42.37 | 41.61 | 40.81 | 42.90 | 42.58 | 37.98 | |
| Pre Tax | 91.00 | 133.00 | 49.00 | 164.00 | 198.00 | 223.00 | 211.00 | 180.00 | 263.00 | 226.00 | 265.00 | 216.00 | 263.00 | 325.00 | 412.00 | |
| Profit Margin | 7.37 | 8.82 | 3.60 | 8.74 | 8.89 | 8.82 | 7.35 | 4.20 | 5.13 | 5.28 | 5.50 | 4.58 | 5.75 | 5.73 | 6.37 | |
| ETR | 38.97 | 29.90 | 74.51 | 26.50 | 26.50 | 26.30 | 26.10 | 27.80 | 63.19 | 24.30 | 26.78 | 26.58 | 23.69 | 24.02 | 19.75 | |
| Net | 55.00 | 93.00 | 12.00 | 120.00 | 146.00 | 164.00 | 156.00 | 130.00 | 97.00 | 47.00 | 194.00 | 171.00 | 200.00 | 247.00 | 331.00 | |
| Profit Margin | 4.50 | 6.19 | 0.92 | 6.42 | 6.54 | 6.50 | 5.43 | 3.04 | 1.89 | 1.11 | 4.03 | 3.62 | 4.39 | 4.35 | 5.11 | |
| EBITDA | 180.00 | 170.00 | 198.00 | 223.00 | 262.00 | 296.00 | 306.00 | 341.00 | 362.00 | 372.00 | 576.00 | 573.00 | 547.00 | 667.00 | 813.00 | |
| EBITDA Margin | 14.49 | 11.25 | 14.38 | 11.85 | 11.74 | 11.72 | 10.64 | 7.94 | 7.04 | 8.70 | 11.94 | 12.12 | 11.96 | 11.75 | 12.56 | |
| Operating Income | 100.00 | 135.00 | 61.00 | 174.00 | 202.00 | 229.00 | 220.00 | 214.00 | 229.00 | 261.00 | 335.00 | 344.00 | 325.00 | 383.00 | 530.00 | |
| Operating Margin | 8.11 | 8.95 | 4.49 | 9.27 | 9.06 | 9.06 | 7.66 | 4.99 | 4.46 | 6.11 | 6.95 | 7.28 | 7.12 | 6.76 | 8.18 | |
| Interest Income | - - | - - | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 11.00 | |
| Loss | -1,107.00 | -1,377.00 | -1,316.00 | -1,708.00 | -2,033.00 | -2,300.00 | -2,656.00 | -4,085.00 | -4,910.00 | -4,021.00 | -4,493.00 | -4,381.00 | -4,258.00 | -5,285.00 | -5,949.00 | |
| Cost of Revenue | -543.00 | -824.00 | -615.00 | -1,027.00 | -1,233.00 | -1,391.00 | -1,584.00 | -2,623.00 | -3,312.00 | -2,468.00 | -2,818.00 | -2,799.00 | -2,613.00 | -3,259.00 | -4,018.00 | |
|
Operating Expenses
|
-563.00 | -552.00 | -701.00 | -681.00 | -799.00 | -909.00 | -1,072.00 | -1,461.00 | -1,598.00 | -1,553.00 | -1,674.00 | -1,581.00 | -1,645.00 | -2,026.00 | -1,931.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -519.00 | -510.00 | -565.00 | -633.00 | -746.00 | -846.00 | -988.00 | -1,335.00 | -1,463.00 | -1,438.00 | -1,433.00 | -1,352.00 | -1,423.00 | -1,742.00 | -1,931.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -44.00 | -42.00 | -136.00 | -47.00 | -53.00 | -62.00 | -83.00 | -126.00 | -134.00 | -115.00 | -240.00 | -228.00 | -221.00 | -283.00 | -283.00 | |
| Interest Expenses | -11.00 | - - | -9.00 | -10.00 | -10.00 | -10.00 | -13.00 | -31.00 | -29.00 | -28.00 | -73.00 | -49.00 | -37.00 | -64.00 | -104.00 | |
| Other Expenses | -32.00 | -7.00 | -2.00 | -1.00 | -3.00 | -5.00 | -4.00 | -1.00 | -67.00 | -1.00 | -70.00 | -127.00 | -62.00 | -58.00 | -117.00 | |
|
WA Shares Outstanding
|
90.00 | 91.00 | 90.00 | 91.00 | 92.00 | 93.00 | 94.00 | 107.00 | 113.00 | 113.00 | 111.00 | 111.00 | 111.00 | 110.00 | 111.00 | |
| Diluted | 91.00 | 91.00 | 90.00 | 91.00 | 93.00 | 94.00 | 94.00 | 107.00 | 114.00 | 113.00 | 111.00 | 111.00 | 111.00 | 111.00 | 111.00 |